gross profit bridgeinconsistent2023-12-29
Withheld: cost revenue could not be reconciled with the rest of this filer’s statement.
Revenue
$3.75B
Fiscal year ended 2026-07-03Operating income
$1.56B
Fiscal year ended 2026-07-03Free cash flow
$1.28B
Fiscal year ended 2026-07-03WESTERN DIGITAL CORP (WDC) reported revenue of $3.75B and net income of $3.20B for the fiscal year ended 2026-07-03. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from WESTERN DIGITAL CORP’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Computer Storage Devices.
Income
| Metric | 2026-07-03 | 2026-04-03 | 2026-01-02 | 2025-10-03 | 2025-06-27 | 2025-03-28 | 2024-12-27 | 2024-09-27 | 2024-06-28 | 2024-03-29 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.75B | $3.34B | $3.02B | $2.82B | $2.60B | $2.29B | $2.41B | $2.21B | $2.00B | $1.75B |
| Cost of revenue | $1.72B | $1.66B | $1.64B | $1.59B | $1.54B | $1.38B | $1.50B | $1.41B | $1.31B | $1.23B |
| Gross profit | $2.03B | $1.68B | $1.38B | $1.23B | $1.07B | $912.00M | $907.00M | $806.00M | $697.00M | $519.00M |
| Operating income | $1.56B | $1.19B | $908.00M | $792.00M | $680.00M | $760.00M | $560.00M | $334.00M | -$91.00M | $94.00M |
| Net income | $3.20B | $3.20B | $1.84B | $1.18B | $282.00M | $520.00M | $594.00M | $493.00M | $39.00M | $135.00M |
| Research & development | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Weighted-average diluted shares | Unavailable | shares 387.00M | shares 381.00M | shares 376.00M | Unavailable | shares 358.00M | shares 357.00M | shares 357.00M | Unavailable | shares 335.00M |
| Pretax income | $3.25B | $3.36B | $1.96B | $1.34B | $347.00M | $74.00M | $466.00M | $243.00M | -$193.00M | -$12.00M |
| Income tax expense | $52.00M | $154.00M | $120.00M | $155.00M | $95.00M | -$698.00M | $0 | $90.00M | $53.00M | -$4.00M |
| Diluted EPS | Unavailable | $8.20 | $4.73 | $3.07 | $0.75 | $1.42 | $1.63 | $1.35 | $0.08 | $0.35 |
| Selling, general & administrative | $138.00M | $147.00M | $128.00M | $138.00M | $124.00M | $108.00M | $132.00M | $204.00M | $184.00M | $176.00M |
| General & administrative | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Selling & marketing | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Balance
| Metric | 2026-07-03 | 2026-04-03 | 2026-01-02 | 2025-10-03 | 2025-06-27 | 2025-03-28 | 2024-12-27 | 2024-09-27 | 2024-06-28 | 2024-03-29 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $1.58B | $2.05B | $1.98B | $2.05B | $2.11B | $3.48B | $2.29B | $1.70B | $1.55B | $1.89B |
| Total assets | $13.86B | $15.04B | $15.61B | $14.36B | $14.00B | $16.37B | $25.46B | $24.77B | $24.19B | $23.80B |
| Current assets | $5.63B | $6.91B | $7.53B | $6.28B | $5.86B | $8.09B | $9.37B | $8.94B | $8.06B | $7.53B |
| Total liabilities | $5.00B | $5.36B | $8.27B | $8.24B | $8.46B | $10.96B | $13.11B | $12.90B | $13.14B | $12.80B |
| Current liabilities | $4.24B | $4.64B | $5.18B | $5.17B | $5.42B | $5.18B | $4.71B | $6.09B | $6.09B | $4.05B |
| Total equity incl. NCI | $8.86B | $9.68B | $7.11B | $5.89B | $5.31B | $5.18B | $12.12B | $11.64B | $10.82B | $10.12B |
| Temporary (mezzanine) equity | $0 | $0 | $229.00M | $229.00M | $229.00M | $229.00M | $229.00M | $229.00M | $229.00M | $876.00M |
| Inventory | $1.51B | $1.36B | $1.35B | $1.39B | $1.29B | $1.31B | $3.42B | $3.38B | $1.39B | $3.22B |
| Accounts receivable | $2.03B | $1.89B | $1.68B | $1.36B | $1.49B | $1.47B | $2.60B | $2.46B | $1.23B | $1.80B |
| Goodwill | $4.32B | $4.32B | $4.32B | $4.32B | $4.32B | $4.32B | $9.73B | $9.81B | $4.32B | $10.03B |
| Long-term debt | $0 | $0 | $2.43B | $2.46B | $2.48B | $4.91B | $7.22B | $5.65B | $5.68B | $7.32B |
| Accounts payable | $1.77B | $1.59B | $1.50B | $1.53B | $1.27B | Unavailable | Unavailable | Unavailable | $1.05B | Unavailable |
Cash flow
| Metric | 2026-07-03 | 2026-04-03 | 2026-01-02 | 2025-10-03 | 2025-06-27 | 2025-03-28 | 2024-12-27 | 2024-09-27 | 2024-06-28 | 2024-03-29 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $1.39B | $1.12B | $745.00M | $672.00M | $746.00M | $508.00M | $403.00M | $34.00M | $366.00M | $58.00M |
| Capital expenditures | $108.00M | $145.00M | $92.00M | $73.00M | $71.00M | $129.00M | $116.00M | $96.00M | $116.00M | $97.00M |
| Investing cash flow | -$111.00M | -$145.00M | -$116.00M | -$57.00M | -$70.00M | $142.00M | $123.00M | -$45.00M | -$58.00M | $7.00M |
| Financing cash flow | -$1.75B | -$902.00M | -$703.00M | -$678.00M | -$2.04B | $533.00M | -$1.00M | -$102.00M | -$319.00M | -$645.00M |
| Net change in cash | -$471.00M | $75.00M | -$73.00M | -$66.00M | -$1.36B | $1.19B | $586.00M | -$174.00M | -$15.00M | -$587.00M |
| Stock-based compensation | $45.00M | $53.00M | $53.00M | $53.00M | $45.00M | $59.00M | $77.00M | $84.00M | $69.00M | $77.00M |
| Common dividends paid | $54.00M | $43.00M | $43.00M | $34.00M | $44.00M | $0 | $0 | $0 | Unavailable | Unavailable |
| Common share repurchases | $672.00M | $752.00M | $615.00M | $553.00M | $149.00M | $0 | $0 | $0 | Unavailable | Unavailable |
| Depreciation & amortization | $99.00M | Unavailable | $92.00M | $88.00M | $86.00M | $110.00M | $120.00M | $135.00M | $138.00M | $140.00M |
Derived
| Metric | 2026-07-03 | 2026-04-03 | 2026-01-02 | 2025-10-03 | 2025-06-27 | 2025-03-28 | 2024-12-27 | 2024-09-27 | 2024-06-28 | 2024-03-29 |
|---|---|---|---|---|---|---|---|---|---|---|
| Free cash flow | $1.28B | $978.00M | $653.00M | $599.00M | $675.00M | $379.00M | $287.00M | -$62.00M | $250.00M | -$39.00M |
| Gross margin | 54.1% | 50.2% | 45.7% | 43.5% | 41.0% | 39.8% | 37.7% | 36.4% | 34.8% | 29.6% |
| Operating margin | 41.7% | 35.7% | 30.1% | 28.1% | Unavailable | 33.1% | 23.2% | 15.1% | Unavailable | Unavailable |
| FCF margin | 34.2% | 29.3% | 21.6% | 21.3% | 25.9% | 16.5% | 11.9% | -2.8% | 12.5% | -2.2% |
| SBC / revenue | 1.2% | 1.6% | 1.8% | 1.9% | Unavailable | 2.6% | 3.2% | 3.8% | Unavailable | Unavailable |
| Current ratio | 1.33x | 1.49x | 1.45x | 1.21x | 1.08x | 1.56x | 1.99x | 1.47x | 1.32x | 1.86x |
| Revenue YoY growth | 43.8% | 45.5% | 25.2% | 27.4% | 30.0% | 30.9% | 76.2% | 85.3% | Unavailable | -37.5% |
| Net margin | 85.3% | 96.0% | Unavailable | Unavailable | 10.8% | 22.7% | Unavailable | Unavailable | 1.9% | 7.7% |
| R&D / revenue | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| CapEx / revenue | 2.9% | 4.3% | 3.0% | 2.6% | Unavailable | 5.6% | 4.8% | 4.3% | Unavailable | Unavailable |
| Long-term debt / equity | 0.00x | 0.00x | Unavailable | Unavailable | 0.47x | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Effective tax rate | 1.6% | 4.6% | 6.1% | 11.6% | 27.4% | -943.2% | 0.0% | 37.0% | Unavailable | Unavailable |
Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open WDC in the interactive workspace to inspect any figure back to its filing.
Source filings
10-K · Filed 2026-08-14View SEC filing
10-Q · Filed 2026-05-01View SEC filing
10-Q · Filed 2026-01-30View SEC filing
10-Q · Filed 2025-10-31View SEC filing
10-K · Filed 2025-08-14View SEC filing
10-Q · Filed 2025-05-02View SEC filing
Reconciliation checks needing review
8 periods on this page do not reconcile under this site’s normalization. Read that as a limitation here before an observation about the company: the figures are the filer’s own, the filings linked above are authoritative, and a difference usually means the concepts this site selected do not match how this filer presents its statements. Nothing is adjusted to make a check pass.
gross profit bridgeinconsistent2023-09-29
Withheld: cost revenue could not be reconciled with the rest of this filer’s statement.
cash flow reconciliationreview2024-12-27
Operating, investing and financing flows differ from the reported change in cash by 71000000, beyond tolerance 4030000.00.
cash flow reconciliationreview2024-09-27
Operating, investing and financing flows differ from the reported change in cash by 71000000, beyond tolerance 1020000.00.
balance equationreview2023-09-29
Difference 117000000 exceeds tolerance 24001000.000. Presentation or filing-vintage differences need review.
balance equationreview2023-03-31
Difference 130000000 exceeds tolerance 25151000.000. Presentation or filing-vintage differences need review.
balance equationreview2022-12-30
Difference 130000000 exceeds tolerance 25047000.000. Presentation or filing-vintage differences need review.
balance equationreview2022-09-30
Difference 115000000 exceeds tolerance 25686000.000. Presentation or filing-vintage differences need review.