Valuation, from the filing
| Public float | $8.90B | Market value of stock held by non-affiliates, as stated on the cover page for 2025-06-30 |
|---|---|---|
| Float per share | $182.89 | Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself. |
| Float / net income | 13.9× | A lower bound on the multiple, because affiliate holdings are excluded. |
| Float / revenue | 0.4× | A lower bound on the multiple, because affiliate holdings are excluded. |
| Float / equity | 1.8× | A lower bound on the multiple, because affiliate holdings are excluded. |
Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-06-30, not today, and each multiple below it uses the figures for the fiscal year ending 2025-12-31 — the year that filing covered.
Valuation over time
13.9× earnings today, against a median of 11.8× across 10 years on record. Above its own history.
| Float measured | Public float | Float / net income | |
|---|---|---|---|
| 2025-06-30 | $8.90B | 13.9× | |
| 2024-06-28 | $7.70B | 10.7× | |
| 2023-06-30 | $9.10B | 11.9× | |
| 2022-06-30 | $5.40B | 6.3× | |
| 2021-06-30 | $5.10B | 11.0× | |
| 2020-06-30 | $1.70B | 16.9× | |
| 2019-06-30 | $2.10B | 9.4× | |
| 2018-06-30 | $2.68B | 11.8× | |
| 2017-06-30 | $2.74B | 16.8× | |
| 2016-06-30 | $2.17B | 21.3× |
Each float is paired with the fiscal year the filing that stated it covers. Only years where the company reported positive net income appear, because a multiple against a loss is not a multiple.
WESCO INTERNATIONAL INC (WCC) reported revenue of $26.04B and net income of $790.50M for the fiscal year ended 2026-09-30. This page shows 1 annual period of income statement, balance sheet and cash flow figures normalized from WESCO INTERNATIONAL INC’s SEC filings, each linked to the filing it came from.
Income
| Metric | 2026-09-30 |
|---|---|
| Revenue | $26.04B |
| Cost of revenue | Unavailable |
| Gross profit | Unavailable |
| Operating income | $1.45B |
| Net income | $790.50M |
| Research & development | Unavailable |
| Weighted-average diluted shares | Unavailable |
| Pretax income | $1.04B |
| Income tax expense | $250.00M |
| Diluted EPS | Unavailable |
| Selling, general & administrative | $3.94B |
| General & administrative | Unavailable |
| Selling & marketing | Unavailable |
Balance
| Metric | 2026-09-30 |
|---|---|
| Cash & equivalents | Unavailable |
| Total assets | $18.77B |
| Current assets | $11.54B |
| Total liabilities | $13.34B |
| Current liabilities | $5.75B |
| Total equity incl. NCI | $5.43B |
| Temporary (mezzanine) equity | Unavailable |
| Inventory | $4.69B |
| Accounts receivable | $5.05B |
| Goodwill | $3.38B |
| Long-term debt | $5.98B |
| Accounts payable | $4.17B |
Cash flow
| Metric | 2026-09-30 |
|---|---|
| Operating cash flow | $540.90M |
| Capital expenditures | Unavailable |
| Investing cash flow | -$244.10M |
| Financing cash flow | -$20.50M |
| Net change in cash | $270.60M |
| Stock-based compensation | $67.10M |
| Common dividends paid | $95.20M |
| Common share repurchases | $75.00M |
| Depreciation & amortization | $206.20M |
Derived
| Metric | 2026-09-30 |
|---|---|
| Free cash flow | Unavailable |
| Gross margin | Unavailable |
| Operating margin | 5.6% |
| FCF margin | Unavailable |
| SBC / revenue | 0.3% |
| Current ratio | 2.01x |
| Revenue YoY growth | 13.5% |
| Net margin | 3.0% |
| R&D / revenue | Unavailable |
| CapEx / revenue | Unavailable |
| Long-term debt / equity | 1.10x |
| Effective tax rate | 24.0% |
Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open WCC in the interactive workspace to inspect any figure back to its filing.
Source filings
Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.