SequelSEC

WEBTOON Entertainment Inc. WBTN

Miscellaneous Publishing · CIK 0001997859 · Fiscal year ends 1231

Revenue
$1.38B
Fiscal year ended 2025-12-31
Operating income
-$63.51M
Fiscal year ended 2025-12-31
Free cash flow
$3.60M
Fiscal year ended 2025-12-31

WEBTOON Entertainment Inc. (WBTN) reported revenue of $1.38B and net income of -$345.93M for the fiscal year ended 2025-12-31. This page shows 4 annual periods of income statement, balance sheet and cash flow figures normalized from WEBTOON Entertainment Inc.’s SEC filings, each linked to the filing it came from.

Income

WEBTOON Entertainment Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-31
Revenue$1.38B$1.35B$1.28B$1.08B
Cost of revenue$1.06B$1.01B$987.26M$806.38M
Gross profit$322.18M$339.07M$295.49M$273.01M
Operating income-$63.51M-$100.70M-$36.36M-$114.72M
Net income-$345.93M-$143.90M-$116.46M-$129.87M
Research & developmentUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 130.18Mshares 119.23Mshares 109.51Mshares 106.50M
Pretax income-$389.41M-$149.31M-$132.75M-$118.15M
Income tax expense-$16.02M$3.60M$12.01M$14.37M
Diluted EPS$-2.66$-1.21$-1.06$-1.22
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailable
General & administrative$259.54M$331.98M$210.76M$207.73M
Selling & marketingUnavailableUnavailableUnavailableUnavailable

Balance

WEBTOON Entertainment Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-31
Cash & equivalents$581.81M$572.40M$231.74MUnavailable
Total assets$1.60B$1.94B$1.78BUnavailable
Current assets$831.23M$836.37M$492.83MUnavailable
Total liabilities$367.24M$378.87M$429.13MUnavailable
Current liabilities$318.62M$313.22M$316.07MUnavailable
Total equity incl. NCI$1.20B$1.52B$1.31B$1.47B
Temporary (mezzanine) equity$24.54M$36.58M$41.43M$46.96M
InventoryUnavailableUnavailableUnavailableUnavailable
Accounts receivable$176.78M$169.19M$171.78MUnavailable
Goodwill$336.82M$665.28M$779.18M$884.05M
Long-term debtUnavailable$0$30.00KUnavailable
Accounts payable$136.96M$127.31M$127.43MUnavailable

Cash flow

WEBTOON Entertainment Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-31
Operating cash flow$11.22M$17.88M$14.80M-$140.61M
Capital expenditures$7.62M$2.40M$10.20M$2.70M
Investing cash flow-$7.50M-$17.28M-$51.98M-$50.70M
Financing cash flow$1.47M$353.87M-$6.50M$350.34M
Net change in cash$9.40M$340.66M-$47.96M$138.62M
Stock-based compensation$41.91M$87.38M$3.22M$0
Common dividends paidUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$35.43M$40.07M$38.36M$34.74M

Derived

WEBTOON Entertainment Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-31
Free cash flow$3.60M$15.48M$4.60M-$143.30M
Gross margin23.3%25.1%23.0%25.3%
Operating margin-4.6%-7.5%-2.8%-10.6%
FCF margin0.3%1.1%0.4%-13.3%
SBC / revenue3.0%6.5%0.3%0.0%
Current ratio2.61x2.67x1.56xUnavailable
Revenue YoY growth2.5%5.1%18.8%Unavailable
Net margin-25.0%-10.7%-9.1%-12.0%
R&D / revenueUnavailableUnavailableUnavailableUnavailable
CapEx / revenue0.6%0.2%0.8%0.2%
Long-term debt / equityUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open WBTN in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-10View SEC filing
10-Q · Filed 2026-05-11View SEC filing
10-K · Filed 2026-03-05View SEC filing
10-Q · Filed 2025-11-13View SEC filing
10-Q · Filed 2025-08-13View SEC filing
10-Q · Filed 2025-05-14View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.