SequelSEC

VISHAY INTERTECHNOLOGY INC VSH

Electronic Components & Accessories · CIK 0000103730 · Fiscal year ends 1231

AnnualQuarterlyTTM
Revenue
$888.58M
Fiscal year ended 2026-07-04
Operating income
$53.53M
Fiscal year ended 2026-07-04
Free cash flow
Unavailable
Fiscal year ended 2026-07-04

VISHAY INTERTECHNOLOGY INC (VSH) reported revenue of $888.58M and net income of $28.12M for the fiscal year ended 2026-07-04. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from VISHAY INTERTECHNOLOGY INC’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Electronic Components & Accessories.

Income

VISHAY INTERTECHNOLOGY INC income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-07-042026-04-042025-12-312025-09-272025-06-282025-03-292024-12-312024-09-282024-06-292024-03-30
Revenue$888.58M$839.24M$800.92M$790.64M$762.25M$715.24M$714.72M$735.35M$741.24M$746.28M
Cost of revenue$681.19M$662.63M$644.14M$636.78M$613.57M$579.68M$572.58M$584.47M$578.37M$575.87M
Gross profit$207.38M$176.61M$156.79M$153.86M$148.68M$135.55M$142.13M$150.88M$162.87M$170.41M
Operating income$53.53M$22.12M$14.79M$19.15M$22.12M$815.00K-$56.68M-$18.28M$37.92M$42.67M
Net income$28.12M$7.16M$986.00K-$7.88M$2.00M-$4.09M-$66.31M-$19.30M$23.53M$30.92M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 147.90Mshares 137.47MUnavailableshares 135.72Mshares 136.17Mshares 135.80MUnavailableshares 136.79Mshares 138.08Mshares 138.48M
Pretax income$42.40M$12.85M$5.58M$11.89M$12.28M-$4.23M-$58.85M-$24.07M$36.27M$44.26M
Income tax expense$14.28M$5.69M$4.59M$19.76M$10.27M-$136.00K$7.23M-$5.08M$12.39M$12.82M
Diluted EPS$0.19$0.05Unavailable$-0.06$0.01$-0.03Unavailable$-0.14$0.17$0.22
Selling, general & administrative$153.86M$154.49M$142.00M$134.71M$126.56M$134.74M$132.33M$128.54M$124.95M$127.74M
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

VISHAY INTERTECHNOLOGY INC balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-07-042026-04-042025-12-312025-09-272025-06-282025-03-292024-12-312024-09-282024-06-292024-03-30
Cash & equivalents$1.30B$479.36M$514.97M$443.86M$473.86M$609.40M$590.29M$643.77M$672.73M$796.54M
Total assets$5.16B$4.26B$4.23B$4.20B$4.22B$4.20B$4.11B$4.22B$4.15B$4.26B
Current assets$2.72B$1.88B$1.89B$1.89B$1.91B$1.98B$1.92B$2.01B$2.00B$2.14B
Total liabilities$2.24B$2.19B$2.15B$2.11B$2.13B$2.17B$2.08B$2.05B$1.97B$2.08B
Current liabilities$1.51B$712.24M$720.43M$710.68M$707.29M$705.40M$708.35M$714.43M$669.96M$709.34M
Total equity incl. NCI$2.91B$2.08B$2.09B$2.08B$2.09B$2.03B$2.03B$2.17B$2.18B$2.19B
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$807.11M$790.78M$759.20M$759.92M$754.87M$712.44M$689.38M$687.20M$671.32M$665.84M
Accounts receivable$393.37M$369.22M$381.80M$463.60M$461.81M$427.63M$401.90M$428.56M$424.51M$411.20M
Goodwill$180.03M$180.22M$180.39M$180.38M$180.35M$179.39M$179.00M$255.32M$250.58M$238.89M
Long-term debt$234.54M$983.09M$950.89M$919.70M$914.50M$988.24M$905.02M$820.80M$820.62M$819.41M
Accounts payable$237.48M$238.95M$214.98M$213.19M$224.35M$211.38M$216.31M$209.86M$198.53M$197.51M

Cash flow

VISHAY INTERTECHNOLOGY INC cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-07-042026-04-042025-12-312025-09-272025-06-282025-03-292024-12-312024-09-282024-06-292024-03-30
Operating cash flow$105.36M$63.67M$149.36M$27.64M-$8.79M$16.10M$67.66M$50.56M-$24.73M$80.21M
Capital expendituresUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Investing cash flow-$100.89M-$110.13M-$94.49M-$48.02M-$59.40M-$56.02M-$159.58M-$57.57M-$71.53M-$223.79M
Financing cash flow$814.48M$13.53M$16.38M-$9.60M-$78.45M$52.01M$48.63M-$27.36M-$26.33M-$30.34M
Net change in cash$817.95M-$35.61M$71.11M-$30.00M-$135.54M$19.12M-$53.48M-$28.96M-$123.81M-$176.18M
Stock-based compensationUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchases$0$0-$10.00K$0$0$12.54M$12.62M$12.62M$12.62M$12.54M
Depreciation & amortization$56.12M$58.21M$57.70M$57.29M$55.97M$53.77M$55.37M$53.60M$52.15M$49.53M

Derived

VISHAY INTERTECHNOLOGY INC derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-07-042026-04-042025-12-312025-09-272025-06-282025-03-292024-12-312024-09-282024-06-292024-03-30
Free cash flowUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross margin23.3%21.0%19.6%19.5%19.5%19.0%19.9%20.5%22.0%22.8%
Operating margin6.0%2.6%1.8%2.4%2.9%0.1%-7.9%-2.5%5.1%5.7%
FCF marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
SBC / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current ratio1.80x2.64x2.62x2.67x2.70x2.80x2.70x2.81x2.98x3.02x
Revenue YoY growth16.6%17.3%12.1%7.5%2.8%-4.2%-9.0%-13.9%-16.9%-14.3%
Net margin3.2%Unavailable0.1%-1.0%0.3%Unavailable-9.3%-2.6%3.2%4.1%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt / equity0.08xUnavailable0.46x0.44xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate33.7%44.3%82.3%166.3%83.7%UnavailableUnavailableUnavailable34.2%29.0%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open VSH in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-05View SEC filing
10-Q · Filed 2026-05-13View SEC filing
10-K · Filed 2026-02-13View SEC filing
10-Q · Filed 2025-11-05View SEC filing
10-Q · Filed 2025-08-06View SEC filing
10-Q · Filed 2025-05-07View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.