Revenue
$3.08B
Fiscal year ended 2025-12-31Operating income
$561.60M
Fiscal year ended 2025-12-31Free cash flow
$441.10M
Fiscal year ended 2025-12-31Valuation, from the filing
| Public float | $5.40B | Market value of stock held by non-affiliates, as stated on the cover page for 2025-06-27 |
|---|---|---|
| Float per share | $38.14 | Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself. |
| Float / revenue | 1.8× | A lower bound on the multiple, because affiliate holdings are excluded. |
| Float / equity | 4.3× | A lower bound on the multiple, because affiliate holdings are excluded. |
Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-06-27, not today, and each multiple below it uses the figures for the fiscal year ending 2025-12-31 — the year that filing covered.
Vontier Corp (VNT) reported revenue of $3.08B for the fiscal year ended 2025-12-31. This page shows 8 annual periods of income statement, balance sheet and cash flow figures normalized from Vontier Corp’s SEC filings, each linked to the filing it came from.
Income
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3.08B | $2.98B | $3.10B | $3.18B | $2.99B | $2.70B | $2.77B | $2.67B |
| Cost of revenue | Unavailable | Unavailable | Unavailable | $1.76B | $1.66B | $1.52B | $1.58B | $1.53B |
| Gross profit | Unavailable | Unavailable | Unavailable | $1.43B | $1.33B | $1.19B | $1.19B | $1.14B |
| Operating income | $561.60M | $537.00M | $543.40M | $577.90M | $582.20M | $468.20M | $563.10M | $499.60M |
| Net income | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Research & development | $175.70M | $177.70M | $163.50M | $144.60M | $129.30M | $126.20M | $136.40M | $136.20M |
| Weighted-average diluted shares | shares 147.40M | shares 153.80M | shares 156.00M | shares 161.00M | shares 170.10M | shares 169.40M | shares 168.40M | shares 168.40M |
| Pretax income | $508.20M | $497.60M | $483.50M | $527.40M | $534.00M | $460.30M | $565.80M | $507.30M |
| Income tax expense | $102.10M | $75.40M | $106.60M | $126.10M | $121.00M | $118.30M | $129.30M | $121.80M |
| Diluted EPS | $2.76 | $2.75 | $2.42 | $2.49 | $2.43 | $2.02 | $2.59 | $2.29 |
| Selling, general & administrative | $639.40M | $629.70M | $643.10M | $627.80M | $579.20M | $508.40M | $491.30M | $499.30M |
| General & administrative | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Selling & marketing | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Balance
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $492.20M | $356.40M | $340.90M | $204.50M | $572.60M | $380.50M | $0 | Unavailable |
| Total assets | $4.37B | $4.31B | $4.29B | $4.34B | $4.35B | $3.07B | $2.83B | Unavailable |
| Current assets | $1.49B | $1.37B | $1.33B | $1.38B | $1.48B | $1.18B | $825.20M | Unavailable |
| Total liabilities | $3.12B | $3.25B | $3.40B | $3.76B | $3.78B | Unavailable | Unavailable | Unavailable |
| Current liabilities | $1.29B | $909.20M | $955.30M | $929.90M | $933.40M | $838.30M | $667.50M | Unavailable |
| Total equity incl. NCI | $1.25B | $1.06B | $895.60M | $579.50M | $573.70M | $191.70M | $1.80B | $1.79B |
| Temporary (mezzanine) equity | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Inventory | $326.50M | $337.80M | $296.60M | $346.00M | $287.00M | $233.70M | $224.10M | Unavailable |
| Accounts receivable | $527.40M | $526.10M | $497.50M | $514.80M | $481.30M | $447.10M | $490.60M | Unavailable |
| Goodwill | $1.76B | $1.73B | $1.74B | $1.74B | $1.67B | $1.09B | $1.16B | $1.14B |
| Long-term debt | $1.59B | $2.09B | $2.19B | $2.59B | $2.58B | $1.80B | $24.60M | Unavailable |
| Accounts payable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Cash flow
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $511.00M | $427.50M | $455.00M | $321.20M | $481.10M | $691.30M | $545.20M | $421.00M |
| Capital expenditures | $69.90M | $82.70M | $60.10M | $60.00M | $47.80M | $35.70M | $38.00M | $42.40M |
| Investing cash flow | -$20.70M | -$11.40M | $69.30M | -$329.90M | -$1.01B | -$41.70M | -$40.30M | -$122.60M |
| Financing cash flow | -$371.30M | -$392.30M | -$387.80M | -$347.90M | $725.50M | -$283.90M | -$499.80M | -$290.50M |
| Net change in cash | $135.80M | $15.50M | $136.40M | -$368.10M | $192.10M | $380.50M | $0 | $0 |
| Stock-based compensation | $30.10M | $31.60M | $31.50M | $24.30M | $25.50M | $22.50M | $13.10M | $13.80M |
| Common dividends paid | $14.70M | $15.20M | $15.50M | $15.90M | $12.70M | $0 | $0 | Unavailable |
| Common share repurchases | $300.20M | $224.70M | $74.70M | $328.00M | $0 | $0 | Unavailable | Unavailable |
| Depreciation & amortization | $51.10M | $47.40M | $43.80M | $40.90M | $45.90M | $78.30M | $84.50M | $86.40M |
Derived
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Free cash flow | $441.10M | $344.80M | $394.90M | $261.20M | $433.30M | $655.60M | $507.20M | $378.60M |
| Gross margin | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | 43.9% | 43.0% | 42.6% |
| Operating margin | 18.3% | 18.0% | 17.6% | 18.1% | 19.5% | 17.3% | 20.3% | 18.7% |
| FCF margin | 14.3% | 11.6% | 12.8% | 8.2% | 14.5% | 24.2% | 18.3% | 14.2% |
| SBC / revenue | 1.0% | 1.1% | 1.0% | 0.8% | 0.9% | 0.8% | 0.5% | 0.5% |
| Current ratio | 1.16x | 1.51x | 1.39x | 1.49x | 1.58x | 1.41x | 1.24x | Unavailable |
| Revenue YoY growth | 3.2% | -3.8% | -2.8% | 6.5% | 10.6% | -2.4% | 4.0% | Unavailable |
| Net margin | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| R&D / revenue | 5.7% | 6.0% | 5.3% | 4.5% | 4.3% | 4.7% | 4.9% | 5.1% |
| CapEx / revenue | 2.3% | 2.8% | 1.9% | 1.9% | 1.6% | 1.3% | 1.4% | 1.6% |
| Long-term debt / equity | 1.27x | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Effective tax rate | 20.1% | 15.2% | 22.0% | 23.9% | 22.7% | 25.7% | 22.9% | 24.0% |
Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open VNT in the interactive workspace to inspect any figure back to its filing.
Source filings
10-Q · Filed 2026-08-06View SEC filing
10-Q · Filed 2026-05-07View SEC filing
10-K · Filed 2026-02-12View SEC filing
10-Q · Filed 2025-10-30View SEC filing
10-Q · Filed 2025-07-31View SEC filing
10-Q · Filed 2025-05-01View SEC filing
Companies in the same industry
Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.