SequelSEC

VIRCO MFG CORPORATION VIRC

Public Bldg & Related Furniture · CIK 0000751365 · Fiscal year ends 0131

AnnualQuarterlyTTM
Revenue
$87.47M
Fiscal year ended 2026-07-31
Operating income
$10.55M
Fiscal year ended 2026-07-31
Free cash flow
$5.94M
Fiscal year ended 2026-07-31

VIRCO MFG CORPORATION (VIRC) reported revenue of $87.47M and net income of $8.61M for the fiscal year ended 2026-07-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from VIRCO MFG CORPORATION’s SEC filings, each linked to the filing it came from.

Income

VIRCO MFG CORPORATION income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-07-312026-04-302026-01-312025-10-312025-07-312025-04-302025-01-312024-10-312024-07-312024-04-30
Revenue$87.47M$30.69M$26.18M$47.64M$92.09M$33.75M$28.47M$82.62M$108.42M$46.74M
Cost of revenue$52.45M$18.00M$19.92M$29.54M$51.21M$17.73M$21.02M$45.94M$58.20M$26.39M
Gross profit$35.01M$12.70M$6.25M$18.09M$40.87M$16.02M$7.45M$36.68M$50.22M$20.35M
Operating income$10.55M-$3.66M-$9.92M-$1.69M$15.37M-$94.00K-$8.12M$11.11M$21.89M$2.97M
Net income$8.61M-$2.78M-$7.02M-$1.32M$10.19M$732.00K-$5.73M$8.40M$16.83M$2.14M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 15.74Mshares 15.73MUnavailableshares 15.76Mshares 15.74Mshares 15.77MUnavailableshares 16.30Mshares 16.22Mshares 16.39M
Pretax income$11.24M-$3.70M-$9.89M-$1.81M$14.17M$994.00K-$7.79M$11.28M$22.06M$2.87M
Income tax expense$2.62M-$927.00K-$2.87M-$484.00K$3.98M$262.00K-$2.06M$2.88M$5.23M$731.00K
Diluted EPS$0.55$-0.18Unavailable$-0.08$0.65$0.05Unavailable$0.52$1.04$0.13
Selling, general & administrative$24.47M$16.36M$16.18M$19.78M$25.50M$16.11M$15.57M$25.56M$28.32M$17.38M
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

VIRCO MFG CORPORATION balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-07-312026-04-302026-01-312025-10-312025-07-312025-04-302025-01-312024-10-312024-07-312024-04-30
Cash & equivalentsUnavailableUnavailable$14.40MUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Total assets$192.17M$175.48M$174.18M$181.54M$198.64M$183.78M$191.95M$210.14M$216.35M$152.47M
Current assets$122.61M$102.32M$98.73M$96.80M$111.88M$94.28M$102.17M$119.45M$125.33M$95.79M
Total liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current liabilities$48.50M$37.81M$31.98M$24.31M$37.74M$31.19M$34.28M$41.54M$55.51M$41.66M
Total equity incl. NCI$110.47M$102.41M$105.93M$113.64M$115.38M$105.60M$109.26M$115.86M$107.81M$91.64M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$53.03M$68.33M$56.74M$53.09M$59.87M$74.03M$55.65M$48.95M$58.57M$71.33M
Accounts receivable$45.56M$15.03M$13.59M$13.80M$46.82M$12.28M$13.00M$28.17M$56.06M$19.77M
GoodwillUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt$3.47M$3.54M$3.61M$3.68M$3.74M$3.81M$3.88M$3.94M$4.01M$6.77M
Accounts payable$20.03M$12.28M$7.39M$5.72M$17.07M$15.71M$11.59M$15.38M$26.08M$19.20M

Cash flow

VIRCO MFG CORPORATION cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-07-312026-04-302026-01-312025-10-312025-07-312025-04-302025-01-312024-10-312024-07-312024-04-30
Operating cash flow$6.54M-$9.35M-$10.82M$25.81M$3.20M-$19.03M-$8.29M$33.46M$12.47M-$4.51M
Capital expenditures$602.00K$699.00K$768.00K$1.27M$1.37M$2.44M$930.00K$2.48M$1.80M$1.09M
Investing cash flow-$602.00K-$699.00K-$768.00K-$1.45M-$1.07M-$2.44M-$921.00K-$1.90M-$1.80M-$941.00K
Financing cash flow-$461.00K-$650.00K-$481.00K-$458.00K-$458.00K-$4.46M-$2.78M-$469.00K-$3.54M$806.00K
Net change in cash$5.48M-$10.70M-$12.07M$23.90M$1.68M-$25.93M-$11.99M$31.09M$7.13M-$4.64M
Stock-based compensation$51.00K$47.00K$47.00K$47.00K$51.00K$63.00K$62.00K$63.00K$98.00K$172.00K
Common dividends paid$394.00K$394.00K$395.00K$394.00K$394.00K$393.00K$403.00K$407.00K$326.00K$327.00K
Common share repurchases$0$190.00K$0$0$0$4.00M$2.31M$0$0$1.50M
Depreciation & amortization$1.44M$1.47M$1.51M$1.54M$1.55M$1.53M$1.52M$1.45M$1.38M$1.33M

Derived

VIRCO MFG CORPORATION derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-07-312026-04-302026-01-312025-10-312025-07-312025-04-302025-01-312024-10-312024-07-312024-04-30
Free cash flow$5.94M-$10.05M-$11.59M$24.54M$1.83M-$21.48M-$9.22M$30.98M$10.67M-$5.60M
Gross margin40.0%41.4%23.9%38.0%44.4%47.5%26.2%44.4%46.3%43.5%
Operating margin12.1%-11.9%-37.9%-3.6%16.7%-0.3%-28.5%13.5%20.2%6.4%
FCF margin6.8%-32.8%-44.3%51.5%2.0%-63.6%-32.4%37.5%9.8%-12.0%
SBC / revenue0.1%0.2%0.2%0.1%0.1%0.2%0.2%0.1%0.1%0.4%
Current ratio2.53x2.71x3.09x3.98x2.96x3.02x2.98x2.88x2.26x2.30x
Revenue YoY growth-5.0%-9.1%-8.0%-42.3%-15.1%-27.8%-33.2%-1.9%1.0%33.7%
Net margin9.8%-9.0%-26.8%-2.8%11.1%2.2%-20.1%10.2%15.5%4.6%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue0.7%2.3%2.9%2.7%1.5%7.2%3.3%3.0%1.7%2.3%
Long-term debt / equity0.03xUnavailable0.03x0.03x0.03xUnavailableUnavailable0.03xUnavailableUnavailable
Effective tax rate23.3%UnavailableUnavailableUnavailable28.1%26.4%Unavailable25.5%23.7%25.5%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open VIRC in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-09-04View SEC filing
10-Q · Filed 2026-06-03View SEC filing
10-K · Filed 2026-04-08View SEC filing
10-Q · Filed 2025-12-08View SEC filing
10-Q · Filed 2025-09-05View SEC filing
10-Q · Filed 2025-06-06View SEC filing

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.