SequelSEC

Usio, Inc. USIO

Functions Related To Depository Banking, NEC · CIK 0001088034 · Fiscal year ends 1231 · Bank

Revenue
$85.39M
Fiscal year ended 2025-12-31
Net income
-$2.51M
Fiscal year ended 2025-12-31
Total assets
$134.89M
Fiscal year ended 2025-12-31

Usio, Inc. (USIO) reported revenue of $85.39M and net income of -$2.51M for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from Usio, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Functions Related To Depository Banking, NEC.

Banks, brokers and insurers present a top line that is not comparable with an operating company’s revenue: it is reported net of interest expense, or as premiums earned, depending on the filer. The figures are the filer’s own and are traceable to the filing; the comparison across classes is what does not hold.

Income

Usio, Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Revenue$85.39M$82.93M$84.07M$69.43M$61.94M$32.25M$28.20M$25.02M$14.57M$12.08M
Cost of revenue$65.70M$63.32M$63.99M$54.84M$46.31M$24.88M$22.25M$19.45MUnavailableUnavailable
Gross profit$19.69M$19.61M$20.07M$14.59M$15.63M$7.38M$5.95M$5.57M$3.77MUnavailable
Operating income-$2.36M-$1.47M-$447.36K-$5.21M-$155.38K-$3.76M-$5.06M-$3.77M-$2.84M-$1.36M
Net income-$2.51M$3.31M-$475.10K-$5.48M-$321.63K-$2.91M-$5.12M-$3.78M-$3.01M-$1.20M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 26.93Mshares 26.85Mshares 26.49Mshares 20.38Mshares 20.03Mshares 15.43Mshares 12.96Mshares 12.13Mshares 9.00Mshares 7.84M
Pretax income-$2.00M$678.28K-$182.58K-$5.20M-$151.77K-$2.88M-$5.01M-$3.70M-$2.73M-$1.16M
Income tax expense$512.81K-$2.63M$292.52K$222.52K$169.86K$23.11K$101.89K$77.78K$274.32K$32.67K
Diluted EPS$-0.09$0.12$-0.02$-0.27$-0.02$-0.19$-0.39$-0.31$-0.33$-0.15
Selling, general & administrative$18.36M$16.73MUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

Usio, Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Cash & equivalents$7.43M$8.06M$7.16M$5.71M$7.26M$7.26M$2.14M$2.16M$4.61M$4.12M
Total assets$134.89M$107.21M$106.93M$97.91M$133.68M$82.67M$61.56M$68.22M$67.44M$69.51M
Current assets$123.41M$95.16M$97.24M$87.41M$121.26M$69.09M$53.05M$60.91M$59.10M$65.03M
Total liabilities$116.98M$88.05M$91.87M$83.98M$115.01M$65.96M$53.99M$58.58M$54.31MUnavailable
Current liabilities$114.02M$84.95M$89.23M$81.62M$112.46M$63.47M$51.71M$58.50M$54.31M$60.50M
Total equity incl. NCI$17.91M$19.16M$15.07M$13.93M$18.67M$16.70M$7.57M$9.63M$13.12M$9.01M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$461.68K$403.80K$422.81K$507.36K$434.53K$176.47KUnavailableUnavailableUnavailableUnavailable
Accounts receivable$5.27M$5.05M$5.56M$4.37M$4.98M$2.86M$1.27M$1.21M$969.67K$907.75K
GoodwillUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt$1.07M$571.86K$718.98K$14.99K$71.43K$0UnavailableUnavailableUnavailableUnavailable
Accounts payable$880.59K$1.26M$1.03M$858.62K$1.40M$851.35K$419.85K$308.18K$300.74K$145.04K

Cash flow

Usio, Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Operating cash flow$1.51M$2.90M$3.51M-$17.04M$29.78M$6.29M-$3.73M-$2.76M-$936.45K$848.44K
Capital expenditures$435.01K$195.88K$834.96K$812.24K$1.27M$855.39K$647.38K$703.11K$372.34K$155.55K
Investing cash flow-$1.54M-$944.38K-$834.96K-$812.24K-$1.27M-$6.76M-$647.38K-$698.11K-$1.82M-$355.55K
Financing cash flow$28.72M-$5.14M$6.06M-$1.40M$887.46K$9.98M$1.72M-$982.49K$2.61M-$431.76K
Net change in cash$28.70M-$3.19M$8.73M-$19.25M$29.40M$9.51M-$2.66M-$4.44M-$146.36K$61.13K
Stock-based compensation$1.74M$2.09M$2.22M$2.07M$1.49M$1.48M$1.29M$1.25M$968.14K$1.31M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchases$1.07M$1.41M$456.96K$1.34M$238.74K$280.27K$71.91K$982.49K$112.91K$431.76K
Depreciation & amortization$1.95M$2.26M$2.08M$2.74M$2.64M$1.52M$2.02M$1.88M$1.26M$901.60K

Derived

Usio, Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Free cash flow$1.08M$2.70M$2.67M-$17.85M$28.51M$5.44M-$4.38M-$3.46M-$1.31M$692.89K
Gross margin23.1%23.7%23.9%21.0%25.2%22.9%21.1%22.3%25.9%Unavailable
Operating margin-2.8%-1.8%-0.5%-7.5%-0.3%-11.6%-18.0%-15.1%-19.5%-11.3%
FCF margin1.3%3.3%3.2%-25.7%46.0%16.9%-15.5%-13.8%-9.0%5.7%
SBC / revenue2.0%2.5%2.6%3.0%2.4%4.6%4.6%5.0%6.6%10.9%
Current ratio1.08x1.12x1.09x1.07x1.08x1.09x1.03x1.04x1.09x1.07x
Revenue YoY growth3.0%-1.3%21.1%12.1%92.1%14.4%12.7%71.7%20.7%Unavailable
Net margin-2.9%4.0%-0.6%-7.9%-0.5%-9.0%-18.1%-15.1%-20.6%-9.9%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue0.5%0.2%1.0%1.2%2.1%2.7%2.3%2.8%2.6%1.3%
Long-term debt / equity0.06xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailable-387.3%UnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open USIO in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-12View SEC filing
10-Q · Filed 2026-05-13View SEC filing
10-K · Filed 2026-03-18View SEC filing
10-Q · Filed 2025-11-12View SEC filing
10-Q · Filed 2025-08-06View SEC filing
10-Q · Filed 2025-05-14View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.