SequelSEC

UNITED PARCEL SERVICE INC UPS

Trucking & Courier Services (No Air) · CIK 0001090727 · Fiscal year ends 1231

AnnualQuarterlyTTM
Revenue
$22.83B
Fiscal year ended 2026-06-30
Operating income
$930.00M
Fiscal year ended 2026-06-30
Free cash flow
$166.00M
Fiscal year ended 2026-06-30

Valuation, from the filing

Public float$74.24BMarket value of stock held by non-affiliates, as stated on the cover page for 2025-06-30
Float / net income13.3×A lower bound on the multiple, because affiliate holdings are excluded.
Float / revenue0.8×A lower bound on the multiple, because affiliate holdings are excluded.
Float / equity4.6×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-06-30, not today, and each multiple below it uses the figures for the fiscal year ending 2025-12-31 — the year that filing covered.

Valuation over time

13.3× earnings today, against a median of 15.9× across 10 years on record. Below its own history.

Float measuredPublic floatFloat / net income
2025-06-30$74.24B13.3×
2024-06-30$100.19B17.3×
2023-06-30$129.73B19.3×
2022-06-30$133.55B11.6×
2021-06-30$151.32B11.7×
2020-06-30$78.51B58.5×
2019-06-30$72.10B16.2×
2018-06-30$73.64B15.4×
2017-06-30$76.09B15.5×
2016-06-30$74.44B21.8×

Each float is paired with the fiscal year the filing that stated it covers. Only years where the company reported positive net income appear, because a multiple against a loss is not a multiple.

UNITED PARCEL SERVICE INC (UPS) reported revenue of $22.83B and net income of $604.00M for the fiscal year ended 2026-06-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from UNITED PARCEL SERVICE INC’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Trucking & Courier Services (No Air).

Income

UNITED PARCEL SERVICE INC income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Revenue$22.83B$21.20B$24.48B$21.42B$21.22B$21.55B$25.30B$22.24B$21.82B$21.71B
Cost of revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross profitUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating income$930.00M$1.27B$2.58B$1.80B$1.82B$1.67B$2.93B$1.98B$1.94B$1.61B
Net income$604.00M$864.00M$1.79B$1.31B$1.28B$1.19B$1.72B$1.54B$1.41B$1.11B
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 851.00Mshares 850.00MUnavailableshares 848.00Mshares 847.00Mshares 850.00MUnavailableshares 855.00Mshares 857.00Mshares 857.00M
Pretax income$761.00M$1.12B$2.37B$1.61B$1.66B$1.52B$2.13B$1.91B$1.87B$1.54B
Income tax expense$157.00M$260.00M$581.00M$296.00M$379.00M$336.00M$406.00M$371.00M$460.00M$423.00M
Diluted EPS$0.71$1.02Unavailable$1.55$1.51$1.40Unavailable$1.80$1.65$1.30
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

UNITED PARCEL SERVICE INC balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Cash & equivalents$4.65B$5.80B$5.89B$6.76B$6.19B$4.80B$6.11B$5.86B$6.32B$4.28B
Total assets$71.27B$71.81B$73.09B$71.39B$70.92B$68.47B$70.07B$68.26B$69.42B$67.63B
Current assets$17.54B$17.79B$19.04B$18.98B$18.85B$17.09B$19.31B$17.26B$18.82B$16.18B
Total liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current liabilities$14.88B$14.67B$15.62B$14.55B$14.24B$15.66B$16.44B$15.08B$15.08B$14.70B
Total equity incl. NCI$15.10B$15.79B$16.26B$15.85B$15.78B$15.68B$16.74B$16.88B$17.05B$16.93B
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailable$739.00MUnavailableUnavailableUnavailable$826.00MUnavailableUnavailableUnavailable
Accounts receivable$10.71B$9.95B$11.21B$9.97B$10.43B$9.89B$10.87B$9.20B$9.05B$9.55B
Goodwill$5.77B$5.80B$5.84B$4.81B$4.81B$4.69B$4.30B$4.41B$4.35B$4.85B
Long-term debt$23.85B$23.75B$23.52B$23.85B$23.82B$19.51B$19.45B$20.32B$20.20B$18.85B
Accounts payable$5.98B$5.91B$6.63B$5.78B$6.04B$5.45B$6.30B$5.41B$5.30B$5.40B

Cash flow

UNITED PARCEL SERVICE INC cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Operating cash flow$859.00M$2.22B$3.30B$2.48B$348.00M$2.32B$3.32B$1.50B$1.99B$3.32B
Capital expenditures$693.00M$1.03B$716.00M$970.00M$1.12B$876.00M$1.10B$843.00M$933.00M$1.04B
Investing cash flow-$566.00M-$944.00M-$2.00B-$456.00M-$923.00M-$1.36B-$1.06B$187.00M-$913.00M$1.57B
Financing cash flow-$1.43B-$1.33B-$2.19B-$1.43B$1.79B-$2.31B-$1.85B-$2.24B$899.00M-$3.67B
Net change in cash-$1.15B-$85.00M-$877.00M$570.00M$1.39B-$1.31B$257.00M-$464.00M$1.94B$1.17B
Stock-based compensation$34.00M$24.00M$32.00M$25.00M-$5.00M$21.00M$45.00M-$24.00M$30.00M-$27.00M
Common dividends paid$1.36B$1.35B$1.35B$1.35B$1.35B$1.35B$1.35B$1.35B$1.35B$1.35B
Common share repurchases$0$0$0$0$1.00B$1.00B$0$500.00M$0$0
Depreciation & amortization$980.00M$791.00M$972.00M$926.00M$936.00M$743.00M$919.00M$905.00M$887.00M$898.00M

Derived

UNITED PARCEL SERVICE INC derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Free cash flow$166.00M$1.19B$2.59B$1.51B-$775.00M$1.44B$2.22B$655.00M$1.06B$2.28B
Gross marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating margin4.1%6.0%10.5%8.4%8.6%7.7%11.6%8.9%8.9%7.4%
FCF margin0.7%5.6%10.6%7.1%-3.7%6.7%8.8%2.9%4.9%10.5%
SBC / revenue0.1%0.1%0.1%0.1%-0.0%0.1%0.2%-0.1%0.1%-0.1%
Current ratio1.18x1.21x1.22x1.30x1.32x1.09x1.17x1.14x1.25x1.10x
Revenue YoY growth7.6%-1.6%-3.2%-3.7%-2.7%-0.7%1.5%5.6%-1.1%-5.3%
Net margin2.6%4.1%7.3%6.1%6.0%5.5%6.8%UnavailableUnavailable5.1%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue3.0%4.9%2.9%4.5%5.3%4.1%4.3%3.8%4.3%4.8%
Long-term debt / equity1.58x1.50x1.45x1.50x1.51x1.24x1.16x1.20x1.18x1.11x
Effective tax rate20.6%23.1%24.5%18.4%22.8%22.1%19.1%19.4%24.6%27.5%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open UPS in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-05View SEC filing
10-Q · Filed 2026-05-06View SEC filing
10-K · Filed 2026-02-17View SEC filing
10-Q · Filed 2025-11-05View SEC filing
10-Q · Filed 2025-08-06View SEC filing
10-Q · Filed 2025-05-07View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.