Revenue
$12.39B
Fiscal year ended 2026-01-31Operating income
$1.53B
Fiscal year ended 2026-01-31Free cash flow
$1.07B
Fiscal year ended 2026-01-31Ulta Beauty, Inc. (ULTA) reported revenue of $12.39B and net income of $1.15B for the fiscal year ended 2026-01-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from Ulta Beauty, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Retail-Retail Stores, NEC.
Income
| Metric | 2026-01-31 | 2025-02-01 | 2024-02-03 | 2023-01-28 | 2022-01-29 | 2021-01-30 | 2020-02-01 | 2019-02-02 | 2018-02-03 | 2017-01-28 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $12.39B | $11.30B | $11.21B | $10.21B | $8.63B | $6.15B | $7.40B | $6.72B | $5.88B | $4.85B |
| Cost of revenue | $7.55B | $6.91B | $6.83B | $6.16B | $5.26B | $4.20B | $4.72B | $4.31B | $3.79B | $3.11B |
| Gross profit | $4.85B | $4.39B | $4.38B | $4.04B | $3.37B | $1.95B | $2.68B | $2.41B | $2.10B | $1.75B |
| Operating income | $1.53B | $1.56B | $1.68B | $1.64B | $1.30B | $236.82M | $901.09M | $854.08M | $785.29M | $654.82M |
| Net income | $1.15B | $1.20B | $1.29B | $1.24B | $985.84M | $175.84M | $705.94M | $658.56M | $555.23M | $409.76M |
| Research & development | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Weighted-average diluted shares | shares 44.99M | shares 47.40M | shares 49.60M | shares 51.74M | shares 54.84M | shares 56.56M | shares 58.10M | shares 60.18M | shares 61.98M | shares 62.85M |
| Pretax income | $1.53B | $1.58B | $1.70B | $1.64B | $1.30B | $231.08M | $906.15M | $859.14M | $786.86M | $655.71M |
| Income tax expense | $373.87M | $378.95M | $404.65M | $401.14M | $309.99M | $55.25M | $200.20M | $200.58M | $231.62M | $245.95M |
| Diluted EPS | $25.64 | $25.34 | $26.03 | $24.01 | $17.98 | $3.11 | $12.15 | $10.94 | $8.96 | $6.52 |
| Selling, general & administrative | $3.30B | $2.81B | $2.69B | $2.40B | $2.06B | $1.58B | $1.76B | $1.54B | $1.29B | $1.07B |
| General & administrative | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Selling & marketing | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Balance
| Metric | 2026-01-31 | 2025-02-01 | 2024-02-03 | 2023-01-28 | 2022-01-29 | 2021-01-30 | 2020-02-01 | 2019-02-02 | 2018-02-03 | 2017-01-28 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $424.24M | $703.20M | $766.59M | $737.88M | $431.56M | $1.05B | $392.32M | $409.25M | $277.44M | $385.01M |
| Total assets | $7.00B | $6.00B | $5.71B | $5.37B | $4.76B | $5.09B | $4.86B | $3.19B | $2.91B | $2.55B |
| Current assets | $3.14B | $3.03B | $2.84B | $2.71B | $2.28B | $2.51B | $2.06B | $1.91B | $1.69B | $1.54B |
| Total liabilities | $4.20B | $3.51B | $3.43B | $3.41B | $3.23B | $3.09B | $2.96B | $1.37B | $1.13B | $1.00B |
| Current liabilities | $2.22B | $1.78B | $1.66B | $1.68B | $1.56B | $1.34B | $1.14B | $823.74M | $642.17M | $529.34M |
| Total equity incl. NCI | $2.80B | $2.49B | $2.28B | $1.96B | $1.54B | $2.00B | $1.90B | $1.82B | $1.77B | $1.55B |
| Temporary (mezzanine) equity | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Inventory | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Accounts receivable | $296.22M | $223.33M | $207.94M | $199.42M | $233.68M | $193.11M | $139.34M | $136.17M | $99.72M | $88.63M |
| Goodwill | $226.42M | $10.87M | $10.87M | $10.87M | $10.87M | $10.87M | $10.87M | $10.87M | $0 | Unavailable |
| Long-term debt | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Accounts payable | $685.89M | $563.76M | $544.00M | $559.53M | $552.73M | $477.05M | $414.01M | $404.02M | $325.76M | $259.52M |
Cash flow
| Metric | 2026-01-31 | 2025-02-01 | 2024-02-03 | 2023-01-28 | 2022-01-29 | 2021-01-30 | 2020-02-01 | 2019-02-02 | 2018-02-03 | 2017-01-28 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $1.50B | $1.34B | $1.48B | $1.48B | $1.06B | $810.36M | $1.10B | $956.13M | $779.37M | $634.38M |
| Capital expenditures | $434.83M | $374.46M | $435.27M | $312.13M | $172.19M | $151.87M | $298.53M | $319.40M | $440.71M | $373.45M |
| Investing cash flow | -$931.35M | -$383.09M | -$441.42M | -$314.58M | -$176.48M | -$48.75M | -$471.48M | -$215.11M | -$530.71M | -$273.45M |
| Financing cash flow | -$850.67M | -$1.02B | -$1.01B | -$861.01M | -$1.50B | -$107.93M | -$646.74M | -$609.21M | -$356.22M | -$321.77M |
| Net change in cash | -$278.96M | -$63.39M | $28.72M | $306.32M | -$614.49M | $653.73M | -$16.93M | $131.81M | -$107.56M | $39.17M |
| Stock-based compensation | $37.43M | $42.79M | $48.25M | $43.04M | $47.26M | $27.58M | $25.64M | $27.49M | $24.40M | $19.34M |
| Common dividends paid | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Common share repurchases | $901.39M | $1.00B | $995.74M | $900.03M | $1.52B | $114.90M | $680.98M | $616.19M | $367.58M | $344.28M |
| Depreciation & amortization | $300.77M | $267.04M | $243.84M | $241.37M | $268.46M | $297.77M | $295.60M | $279.47M | $252.71M | $210.30M |
Derived
| Metric | 2026-01-31 | 2025-02-01 | 2024-02-03 | 2023-01-28 | 2022-01-29 | 2021-01-30 | 2020-02-01 | 2019-02-02 | 2018-02-03 | 2017-01-28 |
|---|---|---|---|---|---|---|---|---|---|---|
| Free cash flow | $1.07B | $964.15M | $1.04B | $1.17B | $887.08M | $658.49M | $802.76M | $636.73M | $338.65M | $260.94M |
| Gross margin | 39.1% | 38.8% | 39.1% | 39.6% | 39.0% | 31.7% | 36.2% | 35.9% | 35.6% | 36.0% |
| Operating margin | 12.4% | 13.9% | 15.0% | 16.1% | 15.0% | 3.8% | 12.2% | 12.7% | 13.3% | 13.5% |
| FCF margin | 8.6% | 8.5% | 9.3% | 11.5% | 10.3% | 10.7% | 10.9% | 9.5% | 5.8% | 5.4% |
| SBC / revenue | 0.3% | 0.4% | 0.4% | 0.4% | 0.5% | 0.4% | 0.3% | 0.4% | 0.4% | 0.4% |
| Current ratio | 1.41x | 1.70x | 1.71x | 1.61x | 1.46x | 1.87x | 1.81x | 2.32x | 2.64x | 2.90x |
| Revenue YoY growth | 9.7% | 0.8% | 9.8% | 18.3% | 40.3% | -16.8% | 10.1% | 14.1% | 21.2% | Unavailable |
| Net margin | 9.3% | 10.6% | 11.5% | 12.2% | 11.4% | 2.9% | 9.5% | 9.8% | 9.4% | 8.4% |
| R&D / revenue | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| CapEx / revenue | 3.5% | 3.3% | 3.9% | 3.1% | 2.0% | 2.5% | 4.0% | 4.8% | 7.5% | 7.7% |
| Long-term debt / equity | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Effective tax rate | 24.4% | 24.0% | 23.9% | 24.4% | 23.9% | 23.9% | 22.1% | 23.3% | 29.4% | 37.5% |
Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open ULTA in the interactive workspace to inspect any figure back to its filing.
Source filings
10-Q · Filed 2026-08-27View SEC filing
10-Q · Filed 2026-06-02View SEC filing
10-K · Filed 2026-03-26View SEC filing
10-Q · Filed 2025-12-04View SEC filing
10-Q · Filed 2025-08-28View SEC filing
10-Q · Filed 2025-05-29View SEC filing
Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.