SequelSEC

TRUPANION, INC. TRUP

Hospital & Medical Service Plans · CIK 0001371285 · Fiscal year ends 1231 · Insurer

AnnualQuarterlyTTM
Revenue
$392.93M
Fiscal year ended 2026-06-30
Net income
Unavailable
Fiscal year ended 2026-06-30
Total assets
$930.81M
Fiscal year ended 2026-06-30

TRUPANION, INC. (TRUP) reported revenue of $392.93M for the fiscal year ended 2026-06-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from TRUPANION, INC.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Hospital & Medical Service Plans.

Banks, brokers and insurers present a top line that is not comparable with an operating company’s revenue: it is reported net of interest expense, or as premiums earned, depending on the filer. The figures are the filer’s own and are traceable to the filing; the comparison across classes is what does not hold.

Income

TRUPANION, INC. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Revenue$392.93M$384.05M$376.85M$366.92M$353.56M$341.98M$337.31M$327.46M$314.80M$306.12M
Cost of revenue$327.80M$322.56M$311.83M$306.87M$298.73M$290.87M$284.38M$278.08M$274.53M$269.89M
Gross profit$65.13M$61.49M$65.03M$60.05M$54.83M$51.10M$52.92M$49.38M$40.27M$36.23M
Operating income$6.38M$4.78M$7.14M$5.86M$2.31M-$1.47M$348.00K$1.75M-$5.47M-$6.14M
Net incomeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 43.82Mshares 43.68MUnavailableshares 43.56Mshares 43.33Mshares 42.78MUnavailableshares 42.82Mshares 42.08Mshares 41.92M
Pretax income$7.37M$5.96M$6.29M$6.60M$10.55M-$1.44M$1.69M$1.46M-$5.91M-$6.89M
Income tax expense$542.00K$1.08M$663.00K$726.00K$1.13M$39.00K$38.00K$39.00K-$44.00K-$38.00K
Diluted EPS$0.16$0.11Unavailable$0.13$0.22$-0.03Unavailable$0.03$-0.14$-0.16
Selling, general & administrative$42.33M$41.71M$41.43M$40.26M$39.96M$40.41M$35.18M$35.28M$33.13M$31.52M
General & administrative$19.52M$19.10M$18.32M$18.31M$20.12M$19.89M$16.83M$16.98M$15.25M$14.67M
Selling & marketing$22.80M$22.61M$23.10M$21.95M$19.84M$20.52M$18.35M$18.31M$17.87M$16.84M

Balance

TRUPANION, INC. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Cash & equivalents$149.36M$153.46M$138.02M$154.77M$122.74M$166.31M$160.30M$137.48M$124.34M$146.46M
Total assets$930.81M$921.58M$915.04M$880.17M$847.79M$837.16M$806.85M$816.12M$795.95M$789.46M
Current assets$719.44M$705.17M$691.06M$668.03M$629.08M$628.34M$597.33M$599.57M$578.86M$570.76M
Total liabilities$521.14M$526.76M$531.11M$511.61M$492.34M$503.49M$483.58M$495.94M$490.10M$486.09M
Current liabilities$405.48M$408.37M$409.81M$390.77M$372.29M$369.34M$349.63M$361.85M$355.80M$351.58M
Total equity incl. NCI$409.67M$394.82M$383.94M$368.56M$355.45M$333.67M$323.27M$320.18M$305.85M$303.37M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Goodwill$38.62M$38.62M$39.38M$40.38M$40.99M$38.32M$36.97M$45.18M$43.03M$42.98M
Long-term debt$96.91M$99.35M$101.78M$113.79M$113.12M$127.53M$127.54M$127.55M$127.56M$127.48M
Accounts payable$11.96M$12.83M$16.44M$12.76M$8.67M$9.68M$11.53M$10.14M$6.63M$8.35M

Cash flow

TRUPANION, INC. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Operating cash flow$20.98M$14.59M$29.26M$29.24M$15.02M$15.96M$23.70M$15.30M$6.86M$2.43M
Capital expenditures$1.82M$847.00K$3.92M$5.30M$2.98M$1.93M$1.86M$1.91M$2.88M$3.06M
Investing cash flow-$22.54M$113.00K-$42.13M-$2.32M-$42.47M-$8.97M$18.46M-$1.46M-$27.72M-$2.74M
Financing cash flow-$2.57M-$2.74M-$5.08M-$1.44M-$15.89M-$459.00K-$1.67M-$1.04M-$958.00K-$286.00K
Net change in cash-$4.57M$11.41M-$17.45M$24.44M-$41.54M$6.48M$38.59M$13.28M-$21.97M-$902.00K
Stock-based compensation$9.97M$9.00M$9.53M$9.50M$9.46M$9.83M$8.29M$8.34M$8.65M$8.15M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$3.67M$3.71M$4.03M$4.05M$3.96M$3.79M$3.92M$4.38M$4.38M$3.78M

Derived

TRUPANION, INC. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Free cash flow$19.16M$13.75M$25.34M$23.94M$12.05M$14.04M$21.84M$13.38M$3.98M-$631.00K
Gross margin16.6%16.0%17.3%16.4%15.5%14.9%15.7%15.1%12.8%11.8%
Operating margin1.6%1.2%1.9%1.6%0.7%-0.4%0.1%0.5%-1.7%-2.0%
FCF margin4.9%3.6%6.7%6.5%3.4%4.1%6.5%4.1%1.3%-0.2%
SBC / revenue2.5%2.3%2.5%2.6%2.7%2.9%2.5%2.5%2.7%2.7%
Current ratio1.77x1.73x1.69x1.71x1.69x1.70x1.71x1.66x1.63x1.62x
Revenue YoY growth11.1%12.3%11.7%12.1%12.3%11.7%14.0%14.6%16.3%19.4%
Net marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue0.5%0.2%1.0%1.4%0.8%0.6%0.6%0.6%0.9%1.0%
Long-term debt / equity0.24xUnavailable0.27x0.31xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate7.4%18.1%10.5%11.0%10.7%Unavailable2.2%2.7%UnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open TRUP in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-05View SEC filing
10-Q · Filed 2026-04-30View SEC filing
10-K · Filed 2026-02-13View SEC filing
10-Q · Filed 2025-11-06View SEC filing
10-Q · Filed 2025-08-07View SEC filing
10-Q · Filed 2025-05-01View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.