SequelSEC

TOMPKINS FINANCIAL CORP TMP

State Commercial Banks · CIK 0001005817 · Fiscal year ends 1231 · Bank

AnnualQuarterlyTTM
Revenue
$54.24M
Fiscal year ended 2025-12-31
Net income
$141.39M
Fiscal year ended 2025-12-31
Total assets
$8.67B
Fiscal year ended 2025-12-31

TOMPKINS FINANCIAL CORP (TMP) reported revenue of $54.24M and net income of $141.39M for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from TOMPKINS FINANCIAL CORP’s SEC filings, each linked to the filing it came from. It is classified by the SEC under State Commercial Banks.

Banks, brokers and insurers present a top line that is not comparable with an operating company’s revenue: it is reported net of interest expense, or as premiums earned, depending on the filer. The figures are the filer’s own and are traceable to the filing; the comparison across classes is what does not hold.

Income

TOMPKINS FINANCIAL CORP income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312025-03-312024-12-312024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-31
Revenue$54.24M$21.51M$18.49M$21.31M$19.28M$20.25M$17.16M$20.67M$18.40M$18.80M
Cost of revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross profitUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating incomeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Net income$141.39M$19.68M$19.66M$18.64M$15.68M$16.87M$15.00M-$33.35M$8.48M$19.38M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesUnavailableshares 14.32MUnavailableshares 14.28Mshares 14.24Mshares 14.24MUnavailableshares 14.22Mshares 14.35Mshares 14.39M
Pretax income$199.06M$25.80M$25.73M$24.53M$20.62M$22.10M$18.15M-$41.63M$10.29M$25.31M
Income tax expense$57.66M$6.12M$6.04M$5.86M$4.90M$5.20M$3.11M-$8.30M$1.78M$5.90M
Diluted EPSUnavailable$1.37Unavailable$1.30$1.10$1.18Unavailable$-2.35$0.59$1.35
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

TOMPKINS FINANCIAL CORP balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312025-03-312024-12-312024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-31
Cash & equivalents$132.82M$193.06M$134.40M$132.32M$70.92M$57.14M$79.54M$140.22M$81.61M$70.54M
Total assets$8.67B$8.20B$8.11B$8.01B$7.87B$7.78B$7.82B$7.69B$7.63B$7.64B
Current assetsUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Total liabilities$7.73B$7.46B$7.40B$7.29B$7.19B$7.11B$7.15B$7.08B$6.99B$6.99B
Current liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Total equity incl. NCI$938.38M$741.38M$713.44M$721.35M$676.09M$669.34M$669.93M$612.36M$636.44M$649.76M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Goodwill$72.74M$92.60M$92.60M$92.60M$92.60M$92.60M$92.60M$92.60M$92.60M$92.60M
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Cash flow

TOMPKINS FINANCIAL CORP cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312025-03-312024-12-312024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-31
Operating cash flow$16.64M$22.22M$23.25M$21.19M$27.28M$23.24M$18.93M$25.32M$21.99M$22.76M
Capital expenditures$5.57M$1.35M$1.58M$2.26M$979.00K$1.39M$1.45M$1.96M$1.94M$1.41M
Investing cash flow-$275.30M-$25.44M-$125.39M-$40.30M-$84.44M-$304.00K-$146.93M-$39.89M$11.44M$29.08M
Financing cash flow$198.41M$61.88M$104.22M$80.51M$70.93M-$45.34M$67.33M$73.17M-$22.36M-$59.14M
Net change in cash-$60.25M$58.67M$2.08M$61.40M$13.77M-$22.40M-$60.67M$58.60M$11.08M-$7.30M
Stock-based compensation$2.54M$943.00K$1.94M$978.00K$731.00K$984.00K$1.16M$790.00K$1.11M$1.04M
Common dividends paid$27.26M$8.83M$9.14M$8.68M$8.70M$8.53M$8.47M$8.62M$8.71M$8.71M
Common share repurchases$1.65M$0$0$0UnavailableUnavailable$23.00K$2.32M$6.38M$0
Depreciation & amortizationUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Derived

TOMPKINS FINANCIAL CORP derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312025-03-312024-12-312024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-31
Free cash flow$11.08M$20.87M$21.66M$18.94M$26.30M$21.85M$17.48M$23.36M$20.05M$21.35M
Gross marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FCF margin20.4%97.1%117.2%88.9%136.4%107.9%101.8%113.0%109.0%113.6%
SBC / revenue4.7%Unavailable10.5%UnavailableUnavailable4.9%6.7%3.8%6.0%5.6%
Current ratioUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Revenue YoY growth193.4%6.2%7.7%3.1%4.8%7.7%1.5%2.6%2.0%-0.4%
Net margin260.7%Unavailable106.3%UnavailableUnavailable83.3%87.4%-161.4%46.1%103.1%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue10.3%Unavailable8.6%UnavailableUnavailable6.9%8.5%9.5%10.5%7.5%
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate29.0%23.7%23.5%23.9%23.8%23.5%17.2%Unavailable17.3%23.3%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open TMP in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-07-31View SEC filing
10-Q · Filed 2026-05-05View SEC filing
10-K · Filed 2026-02-26View SEC filing
10-Q/A · Filed 2025-11-18View SEC filing
10-Q/A · Filed 2025-11-18View SEC filing
10-Q/A · Filed 2025-11-18View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.