SequelSEC

Syra Health Corp SYRA

Services-Employment Agencies · CIK 0001922335 · Fiscal year ends 1231

AnnualQuarterlyTTM
Revenue
$2.39M
Fiscal year ended 2026-06-30
Operating income
$251.57K
Fiscal year ended 2026-06-30
Free cash flow
Unavailable
Fiscal year ended 2026-06-30

Valuation, from the filing

Public float$979.54KMarket value of stock held by non-affiliates, as stated on the cover page for 2025-06-30
Float per share$0.09Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself.
Float / revenue0.1×A lower bound on the multiple, because affiliate holdings are excluded.
Float / equity0.5×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-06-30, not today, and each multiple below it uses the figures for the fiscal year ending 2025-12-31 — the year that filing covered.

Syra Health Corp (SYRA) reported revenue of $2.39M and net income of $250.24K for the fiscal year ended 2026-06-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from Syra Health Corp’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Employment Agencies.

Income

Syra Health Corp income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Revenue$2.39M$2.27M$1.73M$1.69M$1.95M$1.86M$2.01M$2.25M$1.97M$1.75M
Cost of revenue$1.33M$1.30M$1.14M$1.13M$1.19M$1.27M$1.67M$1.59M$1.62M$1.45M
Gross profit$1.07M$971.26K$591.17K$554.54K$752.90K$589.16K$334.88K$668.30K$350.01K$299.78K
Operating income$251.57K$190.98K-$135.66K-$232.17K-$63.16K-$473.33K-$501.67K-$428.91K-$1.39M-$1.44M
Net income$250.24K$240.98K-$134.57K-$225.90K-$63.60K-$472.26K-$504.40K-$417.54K-$1.39M-$1.45M
Research & development$47.35K$6.92K$139$816$29.71K$37.17K-$5.12K$34.82K$277.89K$277.55K
Weighted-average diluted sharesshares 13.55Mshares 12.78MUnavailableshares 11.94Mshares 11.94Mshares 11.59MUnavailableshares 7.26Mshares 6.60Mshares 6.50M
Pretax incomeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Income tax expenseUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Diluted EPS$0.02$0.02Unavailable$-0.02$-0.01$-0.04Unavailable$-0.06$-0.21$-0.22
Selling, general & administrative$236.48K$213.05K$236.64K$252.38K$289.07K$287.29K$177.54K$288.30K$456.57K$522.76K
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

Syra Health Corp balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Cash & equivalents$2.12M$2.92M$1.61M$1.98M$2.31M$2.49M$2.40MUnavailableUnavailable$3.24M
Total assets$3.83M$3.94M$2.77M$3.26M$3.47M$3.72M$3.68M$4.43M$3.24M$4.55M
Current assets$3.75M$3.93M$2.74M$3.21M$3.43M$3.65M$3.35M$4.06M$2.83M$4.45M
Total liabilities$1.20M$1.58M$674.74K$1.05M$1.06M$1.27M$800.76K$1.09M$1.15M$1.10M
Current liabilities$1.20M$1.58M$674.74K$1.05M$1.06M$1.27M$613.55K$877.80K$901.23K$1.10M
Total equity incl. NCI$2.63M$2.36M$2.10M$2.21M$2.41M$2.46M$2.88M$3.33M$2.09M$3.45M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivable$1.47M$869.13K$918.37K$926.26K$886.36KUnavailable$680.83K$5.52K$5.52K$5.52K
GoodwillUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payableUnavailableUnavailableUnavailableUnavailable$557.06K$325.03K$101.69K$212.93K$500.11K$645.57K

Cash flow

Syra Health Corp cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Operating cash flow-$718.76K$1.36M-$289.19K-$244.31K-$72.48K$158.23K-$214.72K-$413.30K-$1.50M-$800.74K
Capital expendituresUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$0$0$5.49K$5.62K
Investing cash flowUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$0$0-$5.49K-$5.62K
Financing cash flow-$79.81K-$54.36K-$72.51K-$85.07K-$112.18K-$63.05K-$87.33K$1.52M-$134.85K$764.25K
Net change in cash-$798.57K$1.31M-$361.81K-$329.38K-$184.66K$95.18K-$302.05K$1.10M-$1.64M-$42.12K
Stock-based compensation$21.10K$23.34K$23.36K$21.13K$21.12K$32.94K$31.32K$0$14.35K$14.14K
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortizationUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Derived

Syra Health Corp derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Free cash flowUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable-$214.72K-$413.30K-$1.51M-$806.36K
Gross margin44.5%42.7%34.1%32.9%38.7%31.7%16.7%29.7%17.8%17.1%
Operating margin10.5%8.4%-7.8%-13.8%-3.2%-25.5%-25.0%-19.0%-70.6%-82.4%
FCF marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable-10.7%-18.3%-76.6%-46.0%
SBC / revenue0.9%1.0%1.3%1.3%1.1%1.8%1.6%0.0%0.7%0.8%
Current ratio3.13x2.48x4.06x3.05x3.25x2.88x5.46x4.63x3.14x4.04x
Revenue YoY growth23.0%22.4%-13.6%-25.1%-1.2%6.0%13.6%42.5%101.1%47.5%
Net margin10.5%Unavailable-7.8%-13.4%-3.3%Unavailable-25.1%-18.5%UnavailableUnavailable
R&D / revenue2.0%0.3%0.0%0.0%1.5%2.0%-0.3%1.5%14.1%15.8%
CapEx / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable0.0%0.0%0.3%0.3%
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open SYRA in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-11View SEC filing
10-Q · Filed 2026-05-07View SEC filing
10-K · Filed 2026-03-12View SEC filing
10-Q · Filed 2025-11-12View SEC filing
10-Q · Filed 2025-08-12View SEC filing
10-Q · Filed 2025-05-08View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.