balance equationreview2025-06-28
Difference 3249000 exceeds tolerance 1827411.000. Presentation or filing-vintage differences need review.
Revenue
$720.84M
Fiscal year ended 2026-06-27Operating income
$32.90M
Fiscal year ended 2026-06-27Free cash flow
Unavailable
Fiscal year ended 2026-06-27Symbotic Inc. (SYM) reported revenue of $720.84M and net income of $11.67M for the fiscal year ended 2026-06-27. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from Symbotic Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under General Industrial Machinery & Equipment, NEC.
Income
| Metric | 2026-06-27 | 2026-03-28 | 2025-12-27 | 2025-09-27 | 2025-06-28 | 2025-03-29 | 2024-12-28 | 2024-09-28 | 2024-06-29 | 2024-03-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $720.84M | $676.48M | $629.98M | $618.46M | $592.12M | $549.65M | $486.69M | $564.57M | $470.34M | $393.33M |
| Cost of revenue | $559.93M | $526.53M | $496.56M | $499.50M | $480.28M | $438.86M | $405.68M | $468.15M | $415.36M | $363.11M |
| Gross profit | $160.91M | $149.95M | $133.42M | $118.96M | $111.84M | $110.79M | $81.02M | $96.42M | $54.97M | $30.22M |
| Operating income | $32.90M | $6.09M | $6.53M | -$45.76M | -$25.80M | -$20.47M | -$22.97M | $10.89M | -$37.62M | -$64.89M |
| Net income | $11.67M | $1.97M | $2.60M | -$8.04M | -$3.92M | -$1.80M | -$3.18M | $2.84M | -$4.68M | -$8.81M |
| Research & development | $43.78M | $51.28M | $43.01M | $65.05M | $49.73M | $57.96M | $43.28M | $40.13M | $44.72M | $46.46M |
| Weighted-average diluted shares | shares 133.25M | shares 134.36M | shares 127.87M | Unavailable | shares 109.20M | shares 107.73M | shares 106.10M | Unavailable | shares 102.41M | shares 93.04M |
| Pretax income | $63.48M | $16.95M | $19.77M | -$37.69M | -$17.35M | -$8.76M | -$15.14M | $20.30M | -$26.00M | -$55.08M |
| Income tax expense | -$1.15M | $572.00K | $615.00K | -$423.00K | $44.00K | -$1.40M | $150.00K | $4.11M | $182.00K | -$252.00K |
| Diluted EPS | $0.09 | $0.01 | $0.02 | Unavailable | $-0.04 | $-0.02 | $-0.03 | $0.03 | $-0.05 | $-0.09 |
| Selling, general & administrative | $84.24M | $92.57M | $81.22M | $93.16M | $71.56M | $73.30M | $60.70M | $45.40M | $47.87M | $48.65M |
| General & administrative | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Selling & marketing | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Balance
| Metric | 2026-06-27 | 2026-03-28 | 2025-12-27 | 2025-09-27 | 2025-06-28 | 2025-03-29 | 2024-12-28 | 2024-09-28 | 2024-06-29 | 2024-03-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $1.75B | $2.01B | $1.82B | $1.24B | $777.58M | $954.94M | $903.03M | $727.31M | $870.47M | $901.38M |
| Total assets | $3.52B | $3.50B | $2.99B | $2.40B | $1.83B | $1.96B | $1.72B | $1.58B | $1.50B | $1.55B |
| Current assets | $2.86B | $2.92B | $2.46B | $1.88B | $1.43B | $1.50B | $1.46B | $1.36B | $1.31B | $1.45B |
| Total liabilities | $2.39B | $2.47B | $2.03B | $1.92B | $1.38B | $1.54B | $1.32B | $1.19B | $1.15B | $1.16B |
| Current liabilities | $2.15B | $2.02B | $1.78B | $1.73B | $1.32B | $1.47B | $1.20B | $1.02B | $1.02B | $1.08B |
| Total equity incl. NCI | $1.13B | $1.03B | $960.21M | $477.74M | $440.16M | $420.21M | $393.42M | $390.13M | $346.79M | $393.64M |
| Temporary (mezzanine) equity | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Inventory | $220.84M | $201.24M | $183.68M | $164.39M | $138.90M | $146.28M | $108.69M | $106.14M | $132.11M | $119.77M |
| Accounts receivable | $288.53M | $132.62M | $107.63M | $186.70M | $136.24M | $137.56M | $134.39M | $201.55M | $100.50M | $127.68M |
| Goodwill | $59.87M | $59.87M | $59.87M | $59.87M | $60.53M | $68.70M | Unavailable | $0 | Unavailable | Unavailable |
| Long-term debt | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Accounts payable | $327.81M | $293.68M | $266.10M | $286.67M | $215.62M | $220.03M | $206.32M | $175.19M | $127.79M | $133.23M |
Cash flow
| Metric | 2026-06-27 | 2026-03-28 | 2025-12-27 | 2025-09-27 | 2025-06-28 | 2025-03-29 | 2024-12-28 | 2024-09-28 | 2024-06-29 | 2024-03-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | -$147.30M | $261.34M | $191.54M | $588.85M | -$196.51M | $269.58M | $205.03M | -$99.38M | $50.38M | $21.07M |
| Capital expenditures | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | $7.36M | $20.73M | $16.85M | $2.49M |
| Investing cash flow | -$90.75M | -$74.82M | -$40.58M | -$123.90M | $19.07M | -$220.56M | -$25.35M | -$45.36M | -$33.63M | $136.79M |
| Financing cash flow | $14.00K | $3.84M | $423.15M | $1.62M | $57.00K | $2.85M | -$3.86M | $1.75M | -$47.65M | $258.30M |
| Net change in cash | -$238.07M | $190.34M | $574.11M | $466.55M | -$177.36M | $51.92M | $175.73M | -$142.98M | -$30.91M | $416.14M |
| Stock-based compensation | $48.43M | $48.55M | $45.94M | $91.61M | $36.80M | $30.92M | $24.60M | $25.35M | $29.33M | $28.06M |
| Common dividends paid | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Common share repurchases | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Depreciation & amortization | $10.25M | $11.32M | $8.70M | $8.65M | $12.94M | $11.15M | $6.86M | $3.80M | $10.70M | $3.16M |
Derived
| Metric | 2026-06-27 | 2026-03-28 | 2025-12-27 | 2025-09-27 | 2025-06-28 | 2025-03-29 | 2024-12-28 | 2024-09-28 | 2024-06-29 | 2024-03-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| Free cash flow | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Gross margin | 22.3% | 22.2% | 21.2% | 19.2% | 18.9% | 20.2% | 16.6% | 17.1% | 11.7% | 7.7% |
| Operating margin | 4.6% | 0.9% | 1.0% | -7.4% | -4.4% | -3.7% | -4.7% | 1.9% | -8.0% | -16.5% |
| FCF margin | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| SBC / revenue | 6.7% | 7.2% | 7.3% | 14.8% | 6.2% | 5.6% | 5.1% | Unavailable | 6.2% | 7.1% |
| Current ratio | 1.33x | 1.45x | 1.38x | 1.09x | 1.08x | 1.02x | 1.22x | 1.33x | 1.28x | 1.35x |
| Revenue YoY growth | 21.7% | 23.1% | 29.4% | 9.5% | 25.9% | 39.7% | 35.2% | 44.1% | 50.8% | 47.4% |
| Net margin | 1.6% | 0.3% | 0.4% | -1.3% | -0.7% | -0.3% | -0.7% | 0.5% | -1.0% | -2.2% |
| R&D / revenue | 6.1% | 7.6% | 6.8% | 10.5% | 8.4% | 10.5% | 8.9% | Unavailable | 9.5% | 11.8% |
| CapEx / revenue | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | 3.7% | Unavailable | Unavailable |
| Long-term debt / equity | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Effective tax rate | -1.8% | 3.4% | 3.1% | Unavailable | Unavailable | Unavailable | Unavailable | 20.2% | Unavailable | Unavailable |
Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open SYM in the interactive workspace to inspect any figure back to its filing.
Source filings
10-Q · Filed 2026-08-05View SEC filing
10-Q · Filed 2026-05-06View SEC filing
10-Q · Filed 2026-02-04View SEC filing
10-K · Filed 2025-11-24View SEC filing
10-Q · Filed 2025-08-06View SEC filing
10-Q · Filed 2025-05-07View SEC filing
Reconciliation checks needing review
1 period on this page do not reconcile under this site’s normalization. Read that as a limitation here before an observation about the company: the figures are the filer’s own, the filings linked above are authoritative, and a difference usually means the concepts this site selected do not match how this filer presents its statements. Nothing is adjusted to make a check pass.