Latham Group, Inc. SWIM
Plastics Products, NEC · CIK 0001833197 · Fiscal year ends 1231
Revenue
$545.91M
Fiscal year ended 2025-12-31Operating income
$30.58M
Fiscal year ended 2025-12-31Free cash flow
$38.04M
Fiscal year ended 2025-12-31Valuation, from the filing
| Public float | $304.68M | Market value of stock held by non-affiliates, as stated on the cover page for 2025-06-27 |
|---|
| Float per share | $2.61 | Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself. |
|---|
| Float / net income | 27.4× | A lower bound on the multiple, because affiliate holdings are excluded. |
|---|
| Float / revenue | 0.6× | A lower bound on the multiple, because affiliate holdings are excluded. |
|---|
| Float / equity | 0.8× | A lower bound on the multiple, because affiliate holdings are excluded. |
|---|
Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-06-27, not today, and each multiple below it uses the figures for the fiscal year ending 2025-12-31 — the year that filing covered.
How this compares in its industry
Percentile among the Plastics Products, NEC filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.
Latham Group, Inc. (SWIM) reported revenue of $545.91M and net income of $11.12M for the fiscal year ended 2025-12-31. This page shows 7 annual periods of income statement, balance sheet and cash flow figures normalized from Latham Group, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Plastics Products, NEC.
Income
Latham Group, Inc. income by fiscal year, in US dollars, normalized from SEC filings.| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|
| Revenue | $545.91M | $508.52M | $566.49M | $695.74M | $630.46M | $403.39M | $317.98M |
|---|
| Cost of revenue | $363.82M | $354.78M | $413.55M | $479.27M | $426.29M | $260.62M | $219.82M |
|---|
| Gross profit | $182.09M | $153.74M | $152.94M | $216.47M | $204.16M | $142.77M | $98.16M |
|---|
| Operating income | $30.58M | $18.28M | $16.13M | $30.01M | -$36.18M | $39.90M | $25.12M |
|---|
| Net income | $11.12M | -$17.86M | -$2.39M | -$5.69M | -$62.35M | $15.98M | $7.46M |
|---|
| Research & development | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable |
|---|
| Weighted-average diluted shares | shares 119.82M | shares 115.43M | shares 112.90M | shares 113.25M | shares 110.64M | shares 102.60M | shares 95.40M |
|---|
| Pretax income | $13.49M | -$8.74M | -$10.06M | $13.72M | -$53.53M | $22.76M | $2.79M |
|---|
| Income tax expense | $2.36M | $9.12M | -$7.67M | $19.42M | $8.82M | $6.78M | -$4.67M |
|---|
| Diluted EPS | $0.09 | $-0.15 | $-0.02 | $-0.05 | $-0.56 | $0.16 | $0.08 |
|---|
| Selling, general & administrative | $122.56M | $108.36M | $110.30M | $146.84M | $217.78M | $85.53M | $57.39M |
|---|
| General & administrative | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable |
|---|
| Selling & marketing | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable |
|---|
Balance
Latham Group, Inc. balance by fiscal year, in US dollars, normalized from SEC filings.| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|
| Cash & equivalents | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable |
|---|
| Total assets | $823.22M | $794.21M | $835.00M | $869.68M | $794.48M | $646.68M | —Unavailable |
|---|
| Current assets | $219.00M | $178.30M | $238.62M | $255.01M | $229.07M | $167.33M | —Unavailable |
|---|
| Total liabilities | $417.36M | $406.98M | $435.80M | $486.89M | $440.84M | $365.07M | —Unavailable |
|---|
| Current liabilities | $79.14M | $70.98M | $86.21M | $86.86M | $115.16M | $93.94M | —Unavailable |
|---|
| Total equity incl. NCI | $405.86M | $387.22M | $399.20M | $382.79M | $353.64M | $281.61M | $193.80M |
|---|
| Temporary (mezzanine) equity | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable |
|---|
| Inventory | $74.93M | $77.10M | $97.14M | $165.22M | $109.56M | $64.82M | —Unavailable |
|---|
| Accounts receivable | $39.91M | $32.30M | $30.41M | $48.85M | $60.75M | $32.76M | —Unavailable |
|---|
| Goodwill | $155.19M | $152.62M | $131.36M | $131.38M | $128.87M | $115.75M | $101.67M |
|---|
| Long-term debt | $276.59M | $278.27M | $279.95M | $309.63M | $263.19M | $208.45M | —Unavailable |
|---|
| Accounts payable | $19.28M | $13.14M | —Unavailable | $25.45M | $38.00M | $26.92M | —Unavailable |
|---|
Cash flow
Derived
Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open SWIM in the interactive workspace to inspect any figure back to its filing.
Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.