Revenue
$545.91M
Fiscal year ended 2025-12-31Operating income
$30.58M
Fiscal year ended 2025-12-31Free cash flow
$38.04M
Fiscal year ended 2025-12-31Latham Group, Inc. (SWIM) reported revenue of $545.91M and net income of $11.12M for the fiscal year ended 2025-12-31. This page shows 7 annual periods of income statement, balance sheet and cash flow figures normalized from Latham Group, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Plastics Products, NEC.
Income
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|---|---|
| Revenue | $545.91M | $508.52M | $566.49M | $695.74M | $630.46M | $403.39M | $317.98M |
| Cost of revenue | $363.82M | $354.78M | $413.55M | $479.27M | $426.29M | $260.62M | $219.82M |
| Gross profit | $182.09M | $153.74M | $152.94M | $216.47M | $204.16M | $142.77M | $98.16M |
| Operating income | $30.58M | $18.28M | $16.13M | $30.01M | -$36.18M | $39.90M | $25.12M |
| Net income | $11.12M | -$17.86M | -$2.39M | -$5.69M | -$62.35M | $15.98M | $7.46M |
| Research & development | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Weighted-average diluted shares | shares 119.82M | shares 115.43M | shares 112.90M | shares 113.25M | shares 110.64M | shares 102.60M | shares 95.40M |
| Pretax income | $13.49M | -$8.74M | -$10.06M | $13.72M | -$53.53M | $22.76M | $2.79M |
| Income tax expense | $2.36M | $9.12M | -$7.67M | $19.42M | $8.82M | $6.78M | -$4.67M |
| Diluted EPS | $0.09 | $-0.15 | $-0.02 | $-0.05 | $-0.56 | $0.16 | $0.08 |
| Selling, general & administrative | $122.56M | $108.36M | $110.30M | $146.84M | $217.78M | $85.53M | $57.39M |
| General & administrative | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Selling & marketing | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Balance
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|---|---|
| Cash & equivalents | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Total assets | $823.22M | $794.21M | $835.00M | $869.68M | $794.48M | $646.68M | Unavailable |
| Current assets | $219.00M | $178.30M | $238.62M | $255.01M | $229.07M | $167.33M | Unavailable |
| Total liabilities | $417.36M | $406.98M | $435.80M | $486.89M | $440.84M | $365.07M | Unavailable |
| Current liabilities | $79.14M | $70.98M | $86.21M | $86.86M | $115.16M | $93.94M | Unavailable |
| Total equity incl. NCI | $405.86M | $387.22M | $399.20M | $382.79M | $353.64M | $281.61M | $193.80M |
| Temporary (mezzanine) equity | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Inventory | $74.93M | $77.10M | $97.14M | $165.22M | $109.56M | $64.82M | Unavailable |
| Accounts receivable | $39.91M | $32.30M | $30.41M | $48.85M | $60.75M | $32.76M | Unavailable |
| Goodwill | $155.19M | $152.62M | $131.36M | $131.38M | $128.87M | $115.75M | $101.67M |
| Long-term debt | $276.59M | $278.27M | $279.95M | $309.63M | $263.19M | $208.45M | Unavailable |
| Accounts payable | $19.28M | $13.14M | Unavailable | $25.45M | $38.00M | $26.92M | Unavailable |
Cash flow
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|---|---|
| Operating cash flow | $63.43M | $61.31M | $116.37M | $32.31M | $33.69M | $63.16M | $35.66M |
| Capital expenditures | $25.38M | $20.12M | $33.19M | $39.68M | $24.98M | $16.26M | $8.16M |
| Investing cash flow | -$42.32M | -$84.64M | -$31.73M | -$45.02M | -$108.20M | -$115.80M | -$27.08M |
| Financing cash flow | -$6.97M | -$22.02M | -$13.88M | $3.78M | $60.02M | $54.30M | $16.55M |
| Net change in cash | $14.64M | -$46.36M | $70.14M | -$11.33M | -$15.36M | $2.66M | $24.17M |
| Stock-based compensation | $9.25M | $7.39M | $18.80M | $50.63M | $128.78M | $1.83M | $808.00K |
| Common dividends paid | Unavailable | Unavailable | Unavailable | Unavailable | $110.03M | $6.62M | Unavailable |
| Common share repurchases | Unavailable | $0 | $0 | $280.70M | $281.64M | $582.00K | $200.00K |
| Depreciation & amortization | $51.35M | $44.45M | $40.75M | $38.18M | $32.23M | $25.36M | $21.66M |
Derived
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|---|---|
| Free cash flow | $38.04M | $41.19M | $83.18M | -$7.38M | $8.72M | $46.90M | $27.49M |
| Gross margin | 33.4% | 30.2% | 27.0% | 31.1% | 32.4% | 35.4% | 30.9% |
| Operating margin | 5.6% | 3.6% | 2.8% | 4.3% | -5.7% | 9.9% | 7.9% |
| FCF margin | 7.0% | 8.1% | 14.7% | -1.1% | 1.4% | 11.6% | 8.6% |
| SBC / revenue | 1.7% | 1.5% | 3.3% | 7.3% | 20.4% | 0.5% | 0.3% |
| Current ratio | 2.77x | 2.51x | 2.77x | 2.94x | 1.99x | 1.78x | Unavailable |
| Revenue YoY growth | 7.4% | -10.2% | -18.6% | 10.4% | 56.3% | 26.9% | Unavailable |
| Net margin | 2.0% | -3.5% | -0.4% | -0.8% | -9.9% | 4.0% | 2.3% |
| R&D / revenue | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| CapEx / revenue | 4.7% | 4.0% | 5.9% | 5.7% | 4.0% | 4.0% | 2.6% |
| Long-term debt / equity | 0.68x | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Effective tax rate | 17.5% | Unavailable | Unavailable | 141.5% | Unavailable | 29.8% | -167.7% |
Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open SWIM in the interactive workspace to inspect any figure back to its filing.
Source filings
10-Q · Filed 2026-08-05View SEC filing
10-Q · Filed 2026-05-06View SEC filing
10-K · Filed 2026-03-04View SEC filing
10-Q · Filed 2025-11-05View SEC filing
10-Q · Filed 2025-08-06View SEC filing
10-Q · Filed 2025-05-07View SEC filing
Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.