SequelSEC

STERLING INFRASTRUCTURE, INC. STRL

Heavy Construction Other Than Bldg Const - Contractors · CIK 0000874238 · Fiscal year ends 1231

Revenue
$2.49B
Fiscal year ended 2025-12-31
Operating income
$405.92M
Fiscal year ended 2025-12-31
Free cash flow
$362.68M
Fiscal year ended 2025-12-31

STERLING INFRASTRUCTURE, INC. (STRL) reported revenue of $2.49B and net income of $290.15M for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from STERLING INFRASTRUCTURE, INC.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Heavy Construction Other Than Bldg Const - Contractors.

Income

STERLING INFRASTRUCTURE, INC. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Revenue$2.49B$2.12B$1.97B$1.77B$1.41B$1.23B$1.13B$1.04B$957.96M$690.12M
Cost of revenue$1.92B$1.69B$1.63B$1.49B$1.21B$1.05B$1.02B$927.34M$868.87M$648.06M
Gross profit$572.31M$426.12M$337.64M$274.57M$203.53M$179.63M$107.79M$110.33M$89.09M$42.06M
Operating income$405.92M$264.62M$205.80M$159.87M$107.01M$92.62M$37.75M$42.61M$26.18M-$4.73M
Net income$290.15M$257.46M$138.66M$106.46M$62.64M$42.31MUnavailableUnavailable$11.62M-$9.24M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 30.95Mshares 31.15Mshares 31.21Mshares 30.56Mshares 29.10Mshares 28.20Mshares 27.12Mshares 27.19Mshares 26.71Mshares 23.14M
Pretax incomeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$15.94M-$7.32M
Income tax expense$98.75M$87.36M$47.77M$41.71M$24.87M$19.41M-$26.22M$1.74M$118.00K$88.00K
Diluted EPS$9.38$8.27$4.44$3.48$2.15$1.50$1.47$0.93$0.43$-0.40
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrative$154.81M$118.42M$98.70M$86.48M$69.15M$64.31M$49.20M$48.22M$46.55M$36.84M
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

STERLING INFRASTRUCTURE, INC. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Cash & equivalents$390.72M$664.20M$471.56M$181.54M$60.94M$47.66M$45.73M$94.10M$83.95M$42.78M
Total assets$2.63B$2.02B$1.78B$1.44B$1.23B$952.69M$934.69M$482.57M$463.30M$301.82M
Current assets$1.03B$1.02B$847.98M$597.25M$434.69M$361.54M$330.27M$302.62M$278.53M$175.91M
Total liabilities$1.53B$1.19B$1.15B$963.82M$874.55M$683.96M$713.48M$310.31MUnavailableUnavailable
Current liabilities$1.02B$741.96M$678.17M$446.61M$351.76M$321.88M$266.25M$179.17M$182.29M$146.59M
Total equity incl. NCI$1.11B$826.48M$623.85M$477.80M$360.23M$268.73M$221.21M$172.26M$146.19M$108.09M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$3.16M$4.62M$3.71M
Accounts receivableUnavailableUnavailable$252.44MUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Goodwill$585.22M$264.60M$281.12M$262.69M$258.29M$192.01M$191.89M$85.23M$85.23M$54.82M
Long-term debt$275.90M$289.90M$315.00M$398.74M$428.51M$291.25M$390.63M$79.12M$86.16M$1.55M
Accounts payable$226.81M$130.42M$145.97M$121.89M$112.75M$95.20M$137.59M$99.43M$97.46M$67.10M

Cash flow

STERLING INFRASTRUCTURE, INC. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Operating cash flow$439.99M$497.10M$478.58M$219.12M$158.93M$122.90M$42.07M$39.47M$24.77M$44.27M
Capital expenditures$77.31M$80.95M$64.38M$60.91M$46.65M$32.86M$15.40M$13.17M$9.42M$10.89M
Investing cash flow-$551.92M-$185.85M-$87.75M-$89.76M-$223.45M-$30.49M-$410.39M-$11.38M-$55.90M-$8.17M
Financing cash flow-$161.54M-$118.62M-$104.53M-$32.79M$80.57M-$70.32M$320.93M-$17.95M$72.30M$2.26M
Net change in cash-$273.47M$192.63M$286.30M$96.57M$16.05M$22.08M-$47.39M$10.14M$41.17M$38.36M
Stock-based compensation$24.18M$19.00M$14.62M$12.73M$11.77M$11.64M$3.79M$3.06M$2.84M$1.81M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchases$74.20M$70.60M$0$0$0$0$3.20M$4.73M$0$0
Depreciation & amortization$77.11M$68.41M$57.40M$52.07M$34.20M$32.78M$20.74M$16.77M$16.99M$15.70M

Derived

STERLING INFRASTRUCTURE, INC. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Free cash flow$362.68M$416.15M$414.20M$158.21M$112.28M$90.03M$26.67M$26.30M$15.35M$33.39M
Gross margin23.0%20.1%17.1%15.5%14.4%14.6%9.6%10.6%9.3%6.1%
Operating margin16.3%12.5%10.4%9.0%7.6%7.5%3.4%4.1%2.7%-0.7%
FCF margin14.6%19.7%21.0%8.9%7.9%7.3%2.4%2.5%1.6%4.8%
SBC / revenue1.0%0.9%0.7%0.7%0.8%0.9%0.3%0.3%0.3%0.3%
Current ratio1.01x1.38x1.25x1.34x1.24x1.12x1.24x1.69x1.53x1.20x
Revenue YoY growth17.7%7.3%11.5%25.1%15.3%8.9%8.5%8.3%38.8%Unavailable
Net margin11.7%12.2%7.0%6.0%4.4%3.4%UnavailableUnavailableUnavailableUnavailable
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue3.1%3.8%3.3%3.4%3.3%2.7%1.4%1.3%1.0%1.6%
Long-term debt / equity0.25xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open STRL in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-04View SEC filing
10-Q · Filed 2026-05-05View SEC filing
10-K · Filed 2026-02-26View SEC filing
10-Q · Filed 2025-11-04View SEC filing
10-Q · Filed 2025-08-05View SEC filing
10-Q · Filed 2025-05-06View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.