Revenue
$18.18B
Fiscal year ended 2025-12-31Operating income
$1.48B
Fiscal year ended 2025-12-31Free cash flow
$501.51M
Fiscal year ended 2025-12-31STEEL DYNAMICS INC (STLD) reported revenue of $18.18B and net income of $1.19B for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from STEEL DYNAMICS INC’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Steel Works, Blast Furnaces & Rolling Mills (Coke Ovens).
Income
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $18.18B | $17.54B | $18.80B | $22.26B | $18.41B | $9.60B | $10.46B | $11.82B | $9.54B | $7.78B |
| Cost of revenue | $15.78B | $14.74B | $14.75B | $16.14B | $13.05B | $8.17B | $8.93B | $9.50B | $7.96B | $6.44B |
| Gross profit | $2.39B | $2.80B | $4.05B | $6.12B | $5.36B | $1.43B | $1.53B | $2.32B | $1.58B | $1.33B |
| Operating income | $1.48B | $1.94B | $3.15B | $5.09B | $4.30B | $847.14M | $986.88M | $1.72B | $1.07B | $727.97M |
| Net income | $1.19B | $1.54B | $2.45B | $3.86B | $3.21B | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Research & development | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Weighted-average diluted shares | shares 148.40M | shares 156.14M | shares 167.43M | shares 184.62M | shares 206.62M | shares 212.34M | shares 220.75M | shares 235.19M | shares 241.78M | shares 245.30M |
| Pretax income | $1.49B | $1.98B | $3.22B | $5.02B | $4.21B | $705.48M | $875.34M | $1.62B | $935.24M | $564.13M |
| Income tax expense | $305.66M | $432.92M | $751.61M | $1.14B | $962.26M | $134.65M | $197.44M | $363.97M | $129.44M | $204.13M |
| Diluted EPS | $7.99 | $9.84 | $14.64 | $20.92 | $15.56 | $2.59 | $3.04 | $5.35 | $3.36 | $1.56 |
| Selling, general & administrative | $765.31M | $664.12M | $588.62M | $545.62M | $643.98M | Unavailable | Unavailable | $600.40M | $515.13M | $474.06M |
| General & administrative | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Selling & marketing | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Balance
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $769.88M | $589.46M | $1.40B | $1.63B | $1.24B | $1.37B | $1.38B | $828.22M | $1.03B | $841.48M |
| Total assets | $16.42B | $14.94B | $14.91B | $14.16B | $12.53B | $9.27B | $8.28B | $7.70B | $6.86B | $6.42B |
| Current assets | $6.48B | $5.43B | $6.79B | $7.64B | $6.90B | $4.26B | $4.25B | $4.03B | $3.51B | $2.93B |
| Total liabilities | $7.49B | $5.99B | $6.07B | $6.06B | $6.21B | $4.92B | $4.21B | $3.82B | $3.55B | $3.54B |
| Current liabilities | $2.12B | $2.15B | $2.33B | $2.03B | $2.23B | $1.26B | $1.01B | $1.02B | $868.52M | $712.82M |
| Total equity incl. NCI | $8.79B | $8.77B | $8.67B | $7.91B | $6.11B | $4.19B | $3.92B | $3.78B | $3.20B | $2.78B |
| Temporary (mezzanine) equity | $141.23M | $171.21M | $171.21M | $181.50M | $211.41M | $158.61M | $143.61M | $111.24M | $111.24M | $111.24M |
| Inventory | $3.74B | $3.11B | $2.89B | $3.13B | $3.53B | $1.84B | $1.69B | $1.86B | $1.52B | $1.28B |
| Accounts receivable | $1.68B | $1.42B | $1.61B | $2.06B | $1.91B | $967.98M | $841.38M | $1.04B | $846.42M | $703.56M |
| Goodwill | $477.47M | $477.47M | $477.47M | $502.07M | $453.84M | $457.23M | $452.92M | $429.64M | $386.89M | $393.35M |
| Long-term debt | $4.18B | $2.80B | $2.61B | $3.01B | $3.01B | $3.02B | $2.64B | $2.35B | $2.35B | $2.35B |
| Accounts payable | Unavailable | Unavailable | Unavailable | $1.01B | $1.27B | $760.54M | $509.69M | $536.74M | $473.76M | $382.13M |
Cash flow
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $1.45B | $1.84B | $3.52B | $4.46B | $2.20B | $987.03M | $1.40B | $1.42B | $739.42M | $852.76M |
| Capital expenditures | $948.02M | $1.87B | $1.66B | $908.90M | $1.01B | $1.20B | $451.94M | $239.39M | $164.94M | $198.16M |
| Investing cash flow | -$974.96M | -$1.30B | -$1.97B | -$1.88B | -$999.42M | -$993.26M | -$576.69M | -$895.26M | -$139.10M | -$312.89M |
| Financing cash flow | -$294.32M | -$1.35B | -$1.78B | -$2.20B | -$1.33B | -$7.05M | -$266.63M | -$720.87M | -$413.34M | -$425.42M |
| Net change in cash | $180.26M | -$811.45M | -$227.46M | $384.55M | -$124.75M | -$13.28M | $552.97M | -$200.66M | $186.98M | $114.44M |
| Stock-based compensation | $68.98M | $66.59M | $61.74M | $59.24M | $57.72M | $55.60M | $47.63M | $43.32M | $36.20M | $31.66M |
| Common dividends paid | $291.18M | $282.62M | $271.32M | $237.16M | $212.97M | $209.25M | $200.27M | $168.91M | $145.56M | $135.77M |
| Common share repurchases | $900.87M | $1.21B | $1.45B | $1.80B | $1.06B | $106.53M | $348.61M | $523.57M | $252.24M | $25.03M |
| Depreciation & amortization | $551.39M | $478.91M | $437.80M | $384.20M | $347.65M | $325.79M | $321.08M | $317.20M | $299.00M | $296.11M |
Derived
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Free cash flow | $501.51M | -$23.50M | $1.86B | $3.55B | $1.20B | -$211.02M | $944.34M | $1.18B | $574.48M | $654.60M |
| Gross margin | 13.2% | 16.0% | 21.5% | 27.5% | 29.1% | 14.9% | 14.6% | 19.6% | 16.6% | 17.2% |
| Operating margin | 8.1% | 11.1% | 16.8% | 22.9% | 23.4% | 8.8% | 9.4% | 14.6% | 11.2% | 9.4% |
| FCF margin | 2.8% | -0.1% | 9.9% | 16.0% | 6.5% | -2.2% | 9.0% | 9.9% | 6.0% | 8.4% |
| SBC / revenue | 0.4% | 0.4% | 0.3% | 0.3% | 0.3% | 0.6% | 0.5% | 0.4% | 0.4% | 0.4% |
| Current ratio | 3.06x | 2.53x | 2.91x | 3.76x | 3.10x | 3.38x | 4.22x | 3.96x | 4.04x | 4.11x |
| Revenue YoY growth | 3.6% | -6.7% | -15.6% | 20.9% | 91.7% | -8.3% | -11.5% | 23.9% | 22.7% | Unavailable |
| Net margin | 6.5% | 8.8% | 13.0% | 17.4% | 17.5% | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| R&D / revenue | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| CapEx / revenue | 5.2% | 10.6% | 8.8% | 4.1% | 5.5% | 12.5% | 4.3% | 2.0% | 1.7% | 2.5% |
| Long-term debt / equity | 0.48x | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Effective tax rate | 20.5% | 21.8% | 23.3% | 22.7% | 22.9% | 19.1% | 22.6% | 22.5% | 13.8% | 36.2% |
Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open STLD in the interactive workspace to inspect any figure back to its filing.
Source filings
10-Q · Filed 2026-07-28View SEC filing
10-Q · Filed 2026-04-27View SEC filing
10-K · Filed 2026-02-27View SEC filing
10-Q · Filed 2025-10-24View SEC filing
10-Q · Filed 2025-08-11View SEC filing
10-Q · Filed 2025-05-12View SEC filing
Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.