Revenue
$631.02K
Fiscal year ended 2025-09-30Operating income
-$4.88M
Fiscal year ended 2025-09-30Free cash flow
-$758.48K
Fiscal year ended 2025-09-30ScanTech AI Systems Inc. (STAI) reported revenue of $631.02K and net income of -$9.67M for the fiscal year ended 2025-09-30. This page shows 6 annual periods of income statement, balance sheet and cash flow figures normalized from ScanTech AI Systems Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Instruments For Meas & Testing of Electricity & Elec Signals.
Income
| Metric | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|
| Revenue | $631.02K | $883.97K | $346.05K | $20.00K | $0 | $522.17K |
| Cost of revenue | $456.59K | $757.42K | $244.23K | $0 | $0 | $448.10K |
| Gross profit | $174.43K | $126.56K | $101.82K | $20.00K | $0 | $74.07K |
| Operating income | -$4.88M | -$3.89M | -$15.59M | -$2.50M | -$2.20M | -$2.22M |
| Net income | -$9.67M | -$6.94M | -$17.91M | $24.51M | -$23.43M | -$5.71M |
| Research & development | $517.63K | $1.31M | $1.02M | $795.52K | $814.54K | $914.62K |
| Weighted-average diluted shares | shares 58.97M | shares 44.14M | shares 23.26M | Unavailable | shares 14.18M | shares 14.18M |
| Pretax income | -$9.67M | -$6.94M | -$17.91M | Unavailable | -$23.43M | -$5.71M |
| Income tax expense | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Diluted EPS | $-0.16 | $-0.16 | $-0.77 | Unavailable | $-1.69 | $-0.44 |
| Selling, general & administrative | Unavailable | Unavailable | $14.66M | Unavailable | Unavailable | Unavailable |
| General & administrative | $4.53M | $2.70M | $14.66M | $1.72M | $1.38M | $1.37M |
| Selling & marketing | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Balance
| Metric | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|
| Cash & equivalents | Unavailable | Unavailable | Unavailable | $0 | Unavailable | Unavailable |
| Total assets | $5.15M | $4.63M | $5.10M | $2.15M | Unavailable | Unavailable |
| Current assets | $5.06M | $4.54M | $5.02M | $2.07M | Unavailable | Unavailable |
| Total liabilities | $46.42M | $45.09M | $55.57M | $157.73M | Unavailable | Unavailable |
| Current liabilities | $28.71M | $27.37M | $37.84M | $157.73M | Unavailable | Unavailable |
| Total equity incl. NCI | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Temporary (mezzanine) equity | Unavailable | Unavailable | Unavailable | $28.90M | Unavailable | Unavailable |
| Inventory | $1.54M | $1.82M | $1.31M | $1.43M | Unavailable | Unavailable |
| Accounts receivable | Unavailable | Unavailable | Unavailable | $287.45K | Unavailable | Unavailable |
| Goodwill | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Long-term debt | $17.70M | $17.70M | $17.70M | Unavailable | Unavailable | Unavailable |
| Accounts payable | $3.53M | $4.66M | $4.98M | $4.73M | Unavailable | Unavailable |
Cash flow
| Metric | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|
| Operating cash flow | -$758.48K | -$1.46M | -$2.15M | -$1.48M | -$2.12M | Unavailable |
| Capital expenditures | $0 | $9.00K | $6.94K | $813 | Unavailable | Unavailable |
| Investing cash flow | $0 | -$9.00K | -$6.94K | -$813 | Unavailable | Unavailable |
| Financing cash flow | $875.00K | $737.00K | $2.91M | $1.32M | $2.20M | Unavailable |
| Net change in cash | $116.52K | -$730.05K | $748.85K | -$159.12K | $69.23K | Unavailable |
| Stock-based compensation | $311.17K | $47.70K | $470.25K | $0 | $0 | Unavailable |
| Common dividends paid | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Common share repurchases | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Depreciation & amortization | $5.19K | $8.90K | $8.22K | $8.19K | $8.14K | $8.12K |
Derived
| Metric | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|
| Free cash flow | -$758.48K | -$1.47M | -$2.16M | -$1.48M | Unavailable | Unavailable |
| Gross margin | 27.6% | 14.3% | 29.4% | 100.0% | Unavailable | 14.2% |
| Operating margin | -773.2% | -440.1% | -4503.9% | -12497.6% | Unavailable | -425.8% |
| FCF margin | -120.2% | -166.0% | -623.8% | -7387.2% | Unavailable | Unavailable |
| SBC / revenue | 49.3% | 5.4% | 135.9% | 0.0% | Unavailable | Unavailable |
| Current ratio | 0.18x | 0.17x | 0.13x | 0.01x | Unavailable | Unavailable |
| Revenue YoY growth | Unavailable | 69.3% | Unavailable | Unavailable | Unavailable | Unavailable |
| Net margin | -1532.9% | -785.1% | -5174.2% | 122556.0% | Unavailable | -1093.0% |
| R&D / revenue | 82.0% | 148.2% | 294.3% | 3977.6% | Unavailable | 175.2% |
| CapEx / revenue | 0.0% | 1.0% | 2.0% | 4.1% | Unavailable | Unavailable |
| Long-term debt / equity | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Effective tax rate | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open STAI in the interactive workspace to inspect any figure back to its filing.
Source filings
10-Q · Filed 2025-12-15View SEC filing
10-Q/A · Filed 2025-11-28View SEC filing
10-Q/A · Filed 2025-11-28View SEC filing
10-Q/A · Filed 2025-09-24View SEC filing
10-Q · Filed 2025-09-17View SEC filing
10-Q · Filed 2025-07-25View SEC filing
Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.