SequelSEC

SEMPRA SRE

Gas & Other Services Combined · CIK 0001032208 · Fiscal year ends 1231

Revenue
$13.70B
Fiscal year ended 2025-12-31
Operating income
Unavailable
Fiscal year ended 2025-12-31
Free cash flow
Unavailable
Fiscal year ended 2025-12-31

SEMPRA (SRE) reported revenue of $13.70B and net income of $1.84B for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from SEMPRA’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Gas & Other Services Combined.

Income

SEMPRA income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Revenue$13.70B$13.18B$16.72B$14.44B$12.86B$11.37B$10.83B$10.10B$9.64B$10.18B
Cost of revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross profitUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating incomeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Net income$1.84B$2.86B$3.08B$2.14B$1.32BUnavailableUnavailableUnavailable$256.00M$1.37B
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 653.83Mshares 637.94Mshares 632.73Mshares 632.76Mshares 626.07Mshares 292.25Mshares 282.03Mshares 269.85Mshares 252.30Mshares 251.16M
Pretax income$1.79B$2.71B$3.26B$2.01B$833.00M$1.78B$1.76B$478.00M$1.28B$1.83B
Income tax expense$701.00M$219.00M$490.00M$556.00M$99.00M$249.00M$315.00M-$49.00M$938.00M$389.00M
Diluted EPS$2.75$4.42$4.79$3.31$2.01$12.88$7.29$3.42$1.01$5.46
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

SEMPRA balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Cash & equivalents$29.00M$1.56B$236.00M$370.00M$559.00M$960.00M$108.00M$102.00M$288.00M$349.00M
Total assets$110.88B$96.16B$87.18B$78.57B$72.04B$66.62B$65.66B$60.64B$50.45B$47.79B
Current assets$34.84B$5.28B$5.47B$5.91B$4.38B$4.51B$3.34B$3.64B$3.34B$3.11B
Total liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current liabilities$21.89B$9.68B$10.09B$9.90B$10.04B$6.84B$9.15B$7.52B$6.64B$5.93B
Total equity incl. NCI$38.79B$37.79B$33.65B$29.26B$27.42B$24.93B$21.80B$19.25B$15.14B$15.24B
Temporary (mezzanine) equity$3.21B$0UnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$561.00M$559.00M$482.00M$403.00M$389.00M$308.00M$277.00M$258.00M$307.00M$258.00M
Accounts receivable$1.77B$1.98B$2.15B$2.64B$2.07B$1.58B$1.26B$1.22B$1.31B$1.39B
Goodwill$0$1.60B$1.60B$1.60B$1.60B$1.60B$1.60B$1.60B$2.40B$2.36B
Long-term debt$28.98B$31.56B$27.76B$24.55B$21.07B$21.78B$20.78B$20.90B$16.44B$14.43B
Accounts payableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Cash flow

SEMPRA cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Operating cash flow$4.56B$4.91B$6.22B$1.14B$3.84B$2.59B$3.09B$3.52B$3.62B$2.31B
Capital expendituresUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Investing cash flow-$12.54B-$9.12B-$8.72B-$5.04B-$5.51B$553.00M-$4.59B-$12.47B-$4.88B-$4.84B
Financing cash flow$9.93B$5.42B$2.42B$3.78B$1.26B-$2.37B$1.48B$8.85B$1.19B$2.50B
Net change in cash$1.96B$1.20B-$73.00M-$119.00M-$404.00M$768.00M-$29.00M-$118.00M-$61.00M-$25.00M
Stock-based compensation$64.00M$86.00M$80.00M$71.00M$63.00M$71.00M$75.00M$83.00M$82.00M$52.00M
Common dividends paid$1.60B$1.50B$1.48B$1.43B$1.33B$1.17B$993.00M$877.00M$755.00M$686.00M
Common share repurchases$58.00M$43.00M$32.00M$478.00M$339.00M$566.00M$26.00M$21.00M$15.00M$56.00M
Depreciation & amortization$2.56B$2.44B$2.23B$2.02B$1.86B$1.67B$1.57B$1.49B$1.44B$1.31B

Derived

SEMPRA derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Free cash flowUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FCF marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
SBC / revenue0.5%0.7%0.5%0.5%0.5%0.6%0.7%0.8%0.9%0.5%
Current ratio1.59x0.55x0.54x0.60x0.44x0.66x0.36x0.48x0.50x0.52x
Revenue YoY growth3.9%-21.1%15.8%12.3%13.1%5.0%7.2%4.8%-5.3%Unavailable
Net margin13.4%21.7%18.4%14.8%10.3%UnavailableUnavailableUnavailableUnavailableUnavailable
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt / equity0.75xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate39.2%8.1%15.0%27.7%11.9%14.0%17.9%-10.3%73.2%21.3%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open SRE in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-05-07View SEC filing
10-K · Filed 2026-02-26View SEC filing
10-Q · Filed 2025-11-05View SEC filing
10-Q · Filed 2025-08-07View SEC filing
10-Q · Filed 2025-05-08View SEC filing
10-K · Filed 2025-02-25View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.