SequelSEC

SPIRE INC SR

Natural Gas Distribution · CIK 0001126956 · Fiscal year ends 0930

AnnualQuarterlyTTM
Revenue
$762.20M
Fiscal year ended 2025-12-31
Operating income
$173.50M
Fiscal year ended 2025-12-31
Free cash flow
-$121.80M
Fiscal year ended 2025-12-31

SPIRE INC (SR) reported revenue of $762.20M and net income of $95.00M for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from SPIRE INC’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Natural Gas Distribution.

Income

SPIRE INC income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-312023-12-312023-09-30
Revenue$762.20M$334.10M$421.90M$1.05B$669.10M$293.80M$414.10M$1.13B$756.60M$310.40M
Cost of revenue$342.60MUnavailableUnavailableUnavailable$296.80MUnavailableUnavailableUnavailableUnavailableUnavailable
Gross profit$419.60MUnavailableUnavailableUnavailable$372.30MUnavailableUnavailableUnavailableUnavailableUnavailable
Operating income$173.50M-$500.00K$69.20M$277.90M$148.80M$19.80M$30.70M$298.60M$139.20M-$3.90M
Net income$95.00M-$39.80M$20.90M$209.30M$81.30M-$25.90M-$12.60M$204.30M$85.10M-$31.10M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 59.20MUnavailableshares 59.10Mshares 58.50Mshares 57.90MUnavailableshares 57.70Mshares 55.90Mshares 53.60MUnavailable
Pretax income$118.40M-$55.90M$23.90M$235.60M$101.40M-$34.50M-$15.70M$253.70M$106.10M-$48.00M
Income tax expense$23.40M-$16.10M$3.00M$46.30M$20.10M-$8.60M-$3.10M$49.40M$21.00M-$16.90M
Diluted EPS$1.54Unavailable$0.29$3.51$1.34Unavailable$-0.28$3.58$1.52Unavailable
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

SPIRE INC balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-312023-12-312023-09-30
Cash & equivalents$4.10M$5.70M$13.10M$15.20M$11.50M$4.50M$7.40M$25.60M$4.80M$5.60M
Total assets$11.88B$11.58B$11.40B$11.35B$11.28B$10.86B$10.71B$10.71B$10.63B$10.31B
Current assets$1.04B$807.90M$780.10M$908.00M$988.00M$771.30M$825.80M$1.01B$1.22B$1.08B
Total liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current liabilities$1.71B$2.55B$2.09B$2.11B$1.99B$1.70B$1.71B$1.65B$2.21B$1.76B
Total equity incl. NCI$3.43B$3.39B$3.48B$3.51B$3.31B$3.23B$3.33B$3.39B$3.05B$2.92B
Temporary (mezzanine) equity$5.90M$6.10M$5.20M$9.30M$8.40M$8.60M$8.60M$10.30M$14.80M$16.50M
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Goodwill$1.17B$1.17B$1.17B$1.17B$1.17B$1.17B$1.17B$1.17B$1.17B$1.17B
Long-term debt$4.45B$3.37B$3.50B$3.35B$3.70B$3.70B$3.42B$3.42B$3.25B$3.55B
Accounts payable$309.50M$156.30M$240.20M$161.00M$292.30M$237.20M$205.20M$193.40M$293.80M$253.10M

Cash flow

SPIRE INC cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-312023-12-312023-09-30
Operating cash flow$81.00M-$4.90M$129.10M$372.70M$81.10M$82.90M$270.10M$489.40M$70.00M$36.10M
Capital expenditures$202.80M$222.70M$220.50M$218.60M$260.60M$229.80M$222.20M$182.80M$226.50M$179.20M
Investing cash flow-$201.30M-$219.70M-$219.40M-$217.20M-$260.10M-$225.20M-$218.10M-$358.70M-$225.20M-$179.10M
Financing cash flow$119.00M$217.70M$92.40M-$151.40M$186.00M$143.50M-$64.70M-$109.60M$154.70M$143.80M
Net change in cash-$1.30M-$6.90M$2.10M$4.10M$7.00M$1.20M-$12.70M$21.10M-$500.00K$800.00K
Stock-based compensationUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common dividends paid$47.20M$46.40M$45.80M$45.40M$44.60M$42.80M$43.80M$41.70M$38.80M$38.20M
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$81.40M$76.50M$75.70M$72.40M$72.30M$71.10M$71.40M$68.90M$67.00M$65.80M

Derived

SPIRE INC derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-312023-12-312023-09-30
Free cash flow-$121.80M-$227.60M-$91.40M$154.10M-$179.50M-$146.90M$47.90M$306.60M-$156.50M-$143.10M
Gross margin55.1%UnavailableUnavailableUnavailable55.6%UnavailableUnavailableUnavailableUnavailableUnavailable
Operating margin22.8%-0.1%16.4%Unavailable22.2%6.7%7.4%26.5%18.4%-1.3%
FCF margin-16.0%-68.1%-21.7%14.7%-26.8%-50.0%11.6%27.2%-20.7%-46.1%
SBC / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current ratio0.61x0.32x0.37x0.43x0.50x0.45x0.48x0.61x0.55x0.61x
Revenue YoY growth13.9%13.7%1.9%-6.8%-11.6%-5.3%-1.1%0.5%-7.1%-1.2%
Net margin12.5%-11.9%5.0%Unavailable12.2%-8.8%-3.0%18.1%11.2%-10.0%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue26.6%66.7%52.3%Unavailable38.9%78.2%53.7%16.2%29.9%57.7%
Long-term debt / equityUnavailable0.99x1.01x0.95xUnavailableUnavailable1.03xUnavailableUnavailableUnavailable
Effective tax rate19.8%Unavailable12.6%19.7%19.8%UnavailableUnavailable19.5%19.8%Unavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open SR in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-05-06View SEC filing
10-Q · Filed 2026-02-03View SEC filing
10-K · Filed 2025-11-14View SEC filing
10-Q · Filed 2025-08-05View SEC filing
10-Q · Filed 2025-04-30View SEC filing
10-Q · Filed 2025-02-05View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.