SequelSEC

DNA X, Inc. SONM

Telephone & Telegraph Apparatus · CIK 0001178697 · Fiscal year ends 1231

Revenue
$59.11M
Fiscal year ended 2025-09-30
Operating income
$2.11M
Fiscal year ended 2025-09-30
Free cash flow
Unavailable
Fiscal year ended 2025-09-30

DNA X, Inc. (SONM) reported revenue of $59.11M and net income of -$33.38M for the fiscal year ended 2025-09-30. This page shows 1 annual period of income statement, balance sheet and cash flow figures normalized from DNA X, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Telephone & Telegraph Apparatus.

Income

DNA X, Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-09-30
Revenue$59.11M
Cost of revenue$48.28M
Gross profit$10.83M
Operating income$2.11M
Net income-$33.38M
Research & development$15.23M
Weighted-average diluted sharesUnavailable
Pretax income$1.39M
Income tax expense$307.00K
Diluted EPSUnavailable
Selling, general & administrative$14.01M
General & administrative$667.00K
Selling & marketing$13.34M

Balance

DNA X, Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-09-30
Cash & equivalents$2.14M
Total assets$40.22M
Current assets$30.30M
Total liabilities$40.92M
Current liabilities$38.86M
Total equity incl. NCI-$701.00K
Temporary (mezzanine) equityUnavailable
Inventory$10.99M
Accounts receivable$3.50M
GoodwillUnavailable
Long-term debt$250.00K
Accounts payable$20.41M

Cash flow

DNA X, Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-09-30
Operating cash flow-$26.03M
Capital expendituresUnavailable
Investing cash flowUnavailable
Financing cash flow$19.12M
Net change in cash-$6.92M
Stock-based compensation$1.74M
Common dividends paidUnavailable
Common share repurchasesUnavailable
Depreciation & amortization$3.72M

Derived

DNA X, Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-09-30
Free cash flowUnavailable
Gross margin18.3%
Operating margin3.6%
FCF marginUnavailable
SBC / revenue2.9%
Current ratio0.78x
Revenue YoY growthUnavailable
Net margin-56.5%
R&D / revenue25.8%
CapEx / revenueUnavailable
Long-term debt / equityUnavailable
Effective tax rate22.1%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open SONM in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-19View SEC filing
10-Q · Filed 2026-05-20View SEC filing
10-K · Filed 2026-04-15View SEC filing
10-Q · Filed 2025-10-31View SEC filing
10-Q · Filed 2025-08-08View SEC filing
10-Q · Filed 2025-05-12View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.