Valuation, from the filing
| Public float | $15.90B | Market value of stock held by non-affiliates, as stated on the cover page for 2025-06-28 |
|---|---|---|
| Float per share | $306.28 | Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself. |
| Float / net income | 15.6× | A lower bound on the multiple, because affiliate holdings are excluded. |
| Float / revenue | 3.1× | A lower bound on the multiple, because affiliate holdings are excluded. |
| Float / equity | 2.7× | A lower bound on the multiple, because affiliate holdings are excluded. |
Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-06-28, not today, and each multiple below it uses the figures for the fiscal year ending 2026-01-03 — the year that filing covered.
Valuation over time
15.6× earnings today, against a median of 13.9× across 10 years on record. Above its own history.
| Float measured | Public float | Float / net income | |
|---|---|---|---|
| 2025-06-28 | $15.90B | 15.6× | |
| 2024-06-29 | $13.50B | 12.9× | |
| 2023-07-01 | $15.00B | 14.8× | |
| 2022-07-02 | $10.40B | 11.4× | |
| 2021-07-03 | $11.90B | 14.5× | |
| 2020-06-26 | $7.20B | 11.5× | |
| 2019-06-28 | $9.00B | 13.0× | |
| 2018-06-30 | $9.00B | 13.2× | |
| 2017-07-01 | $9.00B | 16.1× | |
| 2016-07-02 | $9.10B | 16.7× |
Each float is paired with the fiscal year the filing that stated it covers. Only years where the company reported positive net income appear, because a multiple against a loss is not a multiple.
How this compares in its industry
Percentile among the Cutlery, Handtools & General Hardware filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.
| Measure | Reported | Percentile | |
|---|---|---|---|
| Net margin | 19.7% | 100th | |
| Operating margin | 25.8% | 100th | |
| Current ratio | 4.79x | 86th | |
| Long-term debt / equity | 0.20x | 25th | |
| Effective tax rate | 22.0% | 33th | |
| SBC / revenue | 0.6% | 33th | |
| Revenue YoY growth | 0.9% | 43th | |
| R&D / revenue | 1.4% | 50th |
Snap-on Inc (SNA) reported revenue of $1.28B and net income of $243.00M for the fiscal year ended 2026-10-03. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from Snap-on Inc’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Cutlery, Handtools & General Hardware.
Income
| Metric | 2026-10-03 | 2026-07-04 | 2026-04-04 | 2026-01-03 | 2025-09-27 | 2025-06-28 | 2025-03-29 | 2024-12-28 | 2024-09-28 | 2024-06-29 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.28B | $1.33B | $1.31B | $1.22B | $1.29B | $1.28B | $1.24B | $1.19B | $1.25B | $1.28B |
| Cost of revenue | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Gross profit | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Operating income | $316.40M | $336.40M | $318.80M | $339.60M | $347.40M | $327.30M | $313.40M | $331.90M | $324.10M | $350.50M |
| Net income | $243.00M | $260.60M | $247.00M | $260.70M | $265.40M | $250.30M | $240.50M | $258.10M | $251.10M | $271.20M |
| Research & development | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Weighted-average diluted shares | shares 52.40M | shares 52.52M | shares 52.70M | Unavailable | shares 52.88M | shares 53.01M | shares 53.28M | Unavailable | shares 53.40M | shares 53.50M |
| Pretax income | $319.30M | $339.20M | $323.20M | $341.90M | $349.30M | $329.30M | $315.40M | $339.20M | $332.20M | $356.90M |
| Income tax expense | $69.70M | $73.00M | $69.70M | $74.90M | $77.50M | $72.50M | $68.70M | $75.00M | $74.70M | $79.30M |
| Diluted EPS | $4.64 | $4.96 | $4.69 | Unavailable | $5.02 | $4.72 | $4.51 | Unavailable | $4.70 | $5.07 |
| Selling, general & administrative | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| General & administrative | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Selling & marketing | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Balance
| Metric | 2026-10-03 | 2026-07-04 | 2026-04-04 | 2026-01-03 | 2025-09-27 | 2025-06-28 | 2025-03-29 | 2024-12-28 | 2024-09-28 | 2024-06-29 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $1.67B | $1.64B | $1.75B | $1.62B | $1.53B | $1.46B | $1.43B | $1.36B | $1.31B | $1.23B |
| Total assets | $8.66B | $8.64B | $8.52B | $8.41B | $8.36B | $8.20B | $8.07B | $7.90B | $7.95B | $7.76B |
| Current assets | $4.56B | $4.52B | $4.55B | $4.40B | $4.39B | $4.22B | $4.14B | $3.99B | $4.00B | $3.86B |
| Total liabilities | $2.54B | $2.57B | $2.53B | $2.46B | $2.51B | $2.46B | $2.52B | $2.48B | $2.46B | $2.45B |
| Current liabilities | $1.29B | $1.32B | $1.29B | $918.50M | $996.80M | $941.50M | $999.90M | $961.50M | $956.40M | $950.10M |
| Total equity incl. NCI | $6.12B | $6.07B | $5.98B | $5.96B | $5.84B | $5.74B | $5.54B | $5.42B | $5.50B | $5.31B |
| Temporary (mezzanine) equity | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Inventory | $1.08B | $1.05B | $1.02B | $1.03B | $1.02B | $997.70M | $961.20M | $943.40M | $995.80M | $965.00M |
| Accounts receivable | $922.10M | $942.20M | $890.70M | $881.40M | $925.70M | $842.40M | $852.70M | $815.60M | $796.40M | $783.50M |
| Goodwill | $1.23B | $1.23B | $1.10B | $1.11B | $1.11B | $1.10B | $1.08B | $1.06B | $1.09B | $1.07B |
| Long-term debt | $887.20M | $887.00M | $886.90M | $1.19B | $1.19B | $1.19B | $1.19B | $1.19B | $1.19B | $1.19B |
| Accounts payable | $264.30M | $267.40M | $253.60M | $229.10M | $271.30M | $269.80M | $281.30M | $265.90M | $270.00M | $271.10M |
Cash flow
| Metric | 2026-10-03 | 2026-07-04 | 2026-04-04 | 2026-01-03 | 2025-09-27 | 2025-06-28 | 2025-03-29 | 2024-12-28 | 2024-09-28 | 2024-06-29 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $247.70M | $271.50M | $368.70M | $268.10M | $277.90M | $237.20M | $298.50M | $293.50M | $274.20M | $301.10M |
| Capital expenditures | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Investing cash flow | -$18.30M | -$195.10M | -$28.60M | $25.90M | -$21.00M | -$46.00M | -$32.00M | -$40.20M | -$40.50M | -$60.20M |
| Financing cash flow | -$205.30M | -$185.80M | -$211.10M | -$204.50M | -$180.90M | -$170.90M | -$193.60M | -$201.50M | -$156.20M | -$127.90M |
| Net change in cash | $25.30M | -$108.60M | $128.80M | $90.40M | $75.80M | $23.40M | $74.40M | $47.20M | $80.60M | $111.70M |
| Stock-based compensation | $8.00M | $9.40M | $6.80M | $7.20M | $8.70M | $8.50M | $4.50M | $7.10M | $5.70M | $6.00M |
| Common dividends paid | $126.10M | $126.40M | $126.80M | $126.70M | $111.50M | $111.80M | $112.20M | $112.30M | $97.90M | $98.00M |
| Common share repurchases | $87.10M | $91.40M | $99.90M | $80.40M | $82.00M | $79.00M | $87.20M | $112.50M | $59.90M | $47.40M |
| Depreciation & amortization | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Derived
| Metric | 2026-10-03 | 2026-07-04 | 2026-04-04 | 2026-01-03 | 2025-09-27 | 2025-06-28 | 2025-03-29 | 2024-12-28 | 2024-09-28 | 2024-06-29 |
|---|---|---|---|---|---|---|---|---|---|---|
| Free cash flow | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Gross margin | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Operating margin | 24.7% | 25.2% | 24.4% | 27.8% | 26.9% | 25.5% | 25.2% | 27.9% | 26.0% | 27.4% |
| FCF margin | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| SBC / revenue | 0.6% | 0.7% | 0.5% | 0.6% | 0.7% | 0.7% | 0.4% | 0.6% | 0.5% | 0.5% |
| Current ratio | 3.54x | 3.43x | 3.53x | 4.79x | 4.40x | 4.48x | 4.14x | 4.15x | 4.18x | 4.06x |
| Revenue YoY growth | -0.7% | 4.2% | 5.2% | 2.7% | 3.6% | 0.1% | -3.0% | -7.9% | -0.5% | -0.4% |
| Net margin | 19.0% | 19.5% | 18.9% | 21.3% | 20.5% | 19.5% | 19.3% | 21.7% | 20.1% | 21.2% |
| R&D / revenue | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| CapEx / revenue | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Long-term debt / equity | 0.14x | Unavailable | Unavailable | 0.20x | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Effective tax rate | 21.8% | 21.5% | 21.6% | 21.9% | 22.2% | 22.0% | 21.8% | 22.1% | 22.5% | 22.2% |
Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open SNA in the interactive workspace to inspect any figure back to its filing.
Source filings
Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.