SequelSEC

SHERWIN WILLIAMS CO SHW

Retail-Building Materials, Hardware, Garden Supply · CIK 0000089800 · Fiscal year ends 1231

AnnualQuarterlyTTM
Revenue
$6.79B
Fiscal year ended 2026-06-30
Operating income
Unavailable
Fiscal year ended 2026-06-30
Free cash flow
Unavailable
Fiscal year ended 2026-06-30

SHERWIN WILLIAMS CO (SHW) reported revenue of $6.79B and net income of $843.60M for the fiscal year ended 2026-06-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from SHERWIN WILLIAMS CO’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Retail-Building Materials, Hardware, Garden Supply.

Income

SHERWIN WILLIAMS CO income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Revenue$6.79B$5.67B$5.60B$6.36B$6.31B$5.31B$5.30B$6.16B$6.27B$5.37B
Cost of revenue$3.45B$2.89B$2.88B$3.23B$3.20B$2.75B$2.72B$3.14B$3.21B$2.84B
Gross profit$3.34B$2.78B$2.71B$3.13B$3.12B$2.56B$2.57B$3.03B$3.06B$2.53B
Operating incomeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$1.32B$1.41B$884.30M
Net income$843.60M$534.70M$476.80M$833.10M$754.70M$503.90M$480.10M$806.20M$889.90M$505.20M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 246.00Mshares 248.10MUnavailableshares 249.00Mshares 251.30Mshares 252.50MUnavailableshares 253.90Mshares 254.20Mshares 255.80M
Pretax income$1.11B$679.80M$639.00M$1.06B$985.70M$653.00M$615.60M$1.02B$1.17B$640.00M
Income tax expense$268.90M$145.10M$162.20M$227.40M$231.00M$149.10M$135.50M$216.60M$283.50M$134.80M
Diluted EPS$3.43$2.15Unavailable$3.35$3.00$2.00Unavailable$3.18$3.50$1.97
Selling, general & administrative$2.10B$1.97B$1.94B$1.95B$2.01B$1.79B$1.88B$1.89B$1.85B$1.80B
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$194.90M$128.80M$141.30M
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

SHERWIN WILLIAMS CO balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Cash & equivalents$293.50M$216.90M$207.20M$241.50M$269.80M$199.80M$210.40M$238.20M$200.00M$179.90M
Total assets$26.95B$26.38B$25.90B$26.21B$25.36B$24.64B$23.63B$23.97B$23.73B$23.43B
Current assets$7.00B$6.50B$6.01B$6.15B$6.43B$6.04B$5.40B$5.97B$6.05B$5.84B
Total liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current liabilities$9.63B$7.53B$6.92B$7.47B$8.20B$7.88B$6.81B$7.22B$7.47B$7.48B
Total equity incl. NCI$3.85B$4.43B$4.60B$4.43B$4.40B$4.13B$4.05B$4.16B$3.75B$3.50B
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$2.53B$2.47B$2.32B$2.28B$2.48B$2.52B$2.29B$2.27B$2.29B$2.38B
Accounts receivable$3.57B$3.19B$2.79B$3.12B$3.11B$2.81B$2.39B$2.97B$3.05B$2.81B
Goodwill$8.02B$8.00B$8.04B$7.79B$7.81B$7.71B$7.58B$7.66B$7.61B$7.62B
Long-term debt$8.33B$9.32B$9.32B$9.32B$7.83B$7.83B$8.18B$8.18B$8.13B$8.13B
Accounts payable$2.83B$2.60B$2.35B$2.44B$2.57B$2.51B$2.25B$2.54B$2.49B$2.45B

Cash flow

SHERWIN WILLIAMS CO cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Operating cash flow$1.35B$139.10M$1.09B$1.31B$1.11B-$61.10M$934.50M$1.07B$1.20B-$58.90M
Capital expendituresUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Investing cash flow-$207.70M-$170.50M-$171.60M-$1.34B-$241.10M-$316.20M-$285.50M-$328.70M-$260.80M-$321.30M
Financing cash flow-$1.06B$47.60M-$942.30M$6.50M-$810.00M$367.20M-$670.80M-$718.50M-$917.40M$289.60M
Net change in cash$76.60M$9.70M-$34.30M-$28.30M$70.00M-$10.60M-$27.80M$38.20M$20.10M-$96.90M
Stock-based compensation$27.80M$29.50M$32.00M$30.90M$34.00M$26.60M$55.50M$27.90M$30.10M$24.60M
Common dividends paid$197.50M$197.10M$195.80M$195.70M$197.90M$200.40M$179.80M$182.50M$178.60M$182.50M
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortizationUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Derived

SHERWIN WILLIAMS CO derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Free cash flowUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross margin49.2%49.1%48.5%49.2%49.4%48.2%48.6%49.1%48.8%47.2%
Operating marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FCF marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
SBC / revenue0.4%0.5%0.6%0.5%0.5%0.5%1.0%0.5%0.5%0.5%
Current ratio0.73x0.86x0.87x0.82x0.78x0.77x0.79x0.83x0.81x0.78x
Revenue YoY growth7.5%6.8%5.6%3.2%0.7%-1.1%0.9%0.7%0.5%-1.4%
Net margin12.4%Unavailable8.5%13.1%12.0%Unavailable9.1%13.1%UnavailableUnavailable
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt / equity2.16xUnavailable2.03x2.11x1.78xUnavailableUnavailable1.97xUnavailableUnavailable
Effective tax rate24.2%21.3%25.4%21.4%23.4%22.8%22.0%21.2%24.2%21.1%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open SHW in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-07-28View SEC filing
10-Q · Filed 2026-04-28View SEC filing
10-K · Filed 2026-02-19View SEC filing
10-Q · Filed 2025-10-28View SEC filing
10-Q · Filed 2025-07-24View SEC filing
10-Q · Filed 2025-04-29View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.