gross profit bridgeinconsistent2019-12-31
Withheld: gross profit could not be reconciled with the rest of this filer’s statement.
Revenue
$3.31B
Fiscal year ended 2025-12-31Operating income
$389.50M
Fiscal year ended 2025-12-31Free cash flow
$195.60M
Fiscal year ended 2025-12-31Surgery Partners, Inc. (SGRY) reported revenue of $3.31B and net income of -$77.90M for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from Surgery Partners, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-General Medical & Surgical Hospitals, NEC.
Income
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2016-12-31 | 2015-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.31B | $3.11B | $2.74B | $2.54B | $2.23B | $1.86B | $1.83B | $1.77B | $1.15B | $959.89M |
| Cost of revenue | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | $1.41B | $1.36B | $821.20M | $669.33M |
| Gross profit | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | $290.56M |
| Operating income | $389.50M | $348.80M | $328.00M | $345.20M | $302.20M | $183.00M | $235.90M | $77.80M | $196.48M | $144.75M |
| Net income | -$77.90M | -$168.10M | -$11.90M | -$54.60M | -$70.90M | -$116.10M | -$74.80M | -$205.70M | $9.45M | $1.43M |
| Research & development | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Weighted-average diluted shares | shares 127.21M | shares 126.12M | shares 125.61M | shares 91.95M | shares 72.43M | shares 48.78M | shares 48.28M | shares 48.03M | shares 48.19M | shares 37.46M |
| Pretax income | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Income tax expense | $18.00M | $134.60M | -$300.00K | $23.30M | $10.50M | -$20.10M | $9.50M | $26.40M | $7.10M | -$148.98M |
| Diluted EPS | $-0.61 | $-1.33 | $-0.09 | $-0.59 | $-1.12 | $-3.19 | $-2.29 | $-4.96 | $0.20 | $0.04 |
| Selling, general & administrative | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| General & administrative | $118.20M | $138.70M | $120.90M | $102.20M | $104.00M | $97.10M | $88.60M | $93.60M | $60.25M | $55.99M |
| Selling & marketing | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Balance
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2016-12-31 | 2015-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $239.90M | $269.50M | $195.90M | $282.90M | $389.90M | $317.90M | $92.70M | $184.30M | $69.70M | $57.93M |
| Total assets | $8.12B | $7.89B | $6.88B | $6.68B | $6.12B | $5.41B | $5.02B | $4.68B | $2.30B | $2.10B |
| Current assets | $1.15B | $1.12B | $895.00M | $921.00M | $946.10M | $801.50M | $525.50M | $588.30M | $361.96M | $310.96M |
| Total liabilities | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Current liabilities | $615.50M | $624.40M | $523.00M | $493.40M | $536.80M | $556.80M | $398.10M | $349.30M | $186.72M | $181.29M |
| Total equity incl. NCI | $3.13B | $3.20B | $3.03B | $2.94B | $1.97B | $882.10M | $983.40M | $1.10B | $324.70M | $297.93M |
| Temporary (mezzanine) equity | $395.50M | $438.80M | $327.40M | $342.00M | $330.20M | $306.80M | $395.00M | $359.30M | $180.52M | $183.44M |
| Inventory | $96.60M | $88.40M | $75.20M | $71.40M | $61.10M | $56.40M | $46.30M | $43.40M | $28.78M | $25.59M |
| Accounts receivable | $602.20M | $579.10M | $496.40M | $456.30M | $430.20M | $382.20M | $326.90M | $307.60M | $220.59M | $177.76M |
| Goodwill | $5.19B | $5.07B | $4.33B | $4.14B | $3.91B | $3.47B | $3.40B | $3.38B | $1.56B | $1.41B |
| Long-term debt | $3.60B | $3.27B | $2.70B | $2.56B | $2.88B | $2.79B | $2.52B | $2.27B | $1.41B | $1.23B |
| Accounts payable | $208.70M | $208.70M | $171.80M | $151.60M | $124.90M | $100.20M | $96.70M | $83.30M | $49.77M | $45.34M |
Cash flow
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2016-12-31 | 2015-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $274.30M | $300.10M | $293.80M | $158.80M | $87.10M | $246.90M | $129.50M | $144.60M | $125.24M | $84.48M |
| Capital expenditures | $78.70M | $90.40M | $88.80M | $80.60M | $57.60M | $42.90M | $73.60M | $39.80M | $39.11M | $33.44M |
| Investing cash flow | -$246.60M | -$488.50M | -$225.60M | -$307.90M | -$331.70M | -$88.40M | -$85.20M | -$128.90M | -$184.75M | -$134.84M |
| Financing cash flow | -$57.30M | $262.00M | -$155.20M | $42.10M | $316.30M | $66.70M | -$135.90M | -$6.30M | $71.28M | $33.37M |
| Net change in cash | -$29.60M | $73.60M | -$87.00M | -$107.00M | $71.70M | $225.20M | -$91.60M | $9.40M | $11.77M | -$16.99M |
| Stock-based compensation | $14.80M | $33.30M | $17.70M | $18.40M | $17.40M | $13.20M | $10.20M | $9.30M | $2.02M | $7.50M |
| Common dividends paid | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Common share repurchases | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | $0 | $0 | $2.00M | $0 | $0 |
| Depreciation & amortization | $176.00M | $152.60M | $118.10M | $114.80M | $98.80M | $94.80M | $76.50M | $67.40M | $39.55M | $34.54M |
Derived
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2016-12-31 | 2015-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Free cash flow | $195.60M | $209.70M | $205.00M | $78.20M | $29.50M | $204.00M | $55.90M | $104.80M | $86.13M | $51.04M |
| Gross margin | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | 30.3% |
| Operating margin | 11.8% | 11.2% | 12.0% | 13.6% | 13.6% | 9.8% | 12.9% | 4.4% | Unavailable | 15.1% |
| FCF margin | 5.9% | 6.7% | 7.5% | 3.1% | 1.3% | 11.0% | 3.1% | 5.9% | Unavailable | 5.3% |
| SBC / revenue | 0.4% | 1.1% | 0.6% | 0.7% | 0.8% | 0.7% | 0.6% | 0.5% | Unavailable | 0.8% |
| Current ratio | 1.87x | 1.79x | 1.71x | 1.87x | 1.76x | 1.44x | 1.32x | 1.68x | 1.94x | 1.72x |
| Revenue YoY growth | 6.2% | 13.5% | 8.0% | 14.1% | 19.6% | 1.6% | 3.4% | Unavailable | 19.3% | Unavailable |
| Net margin | -2.4% | -5.4% | -0.4% | -2.2% | -3.2% | -6.2% | -4.1% | -11.6% | Unavailable | 0.1% |
| R&D / revenue | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| CapEx / revenue | 2.4% | 2.9% | 3.2% | 3.2% | 2.6% | 2.3% | 4.0% | 2.2% | Unavailable | 3.5% |
| Long-term debt / equity | 1.15x | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | 4.12x |
| Effective tax rate | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open SGRY in the interactive workspace to inspect any figure back to its filing.
Source filings
10-Q · Filed 2026-08-10View SEC filing
10-Q · Filed 2026-05-05View SEC filing
10-K · Filed 2026-03-02View SEC filing
10-Q · Filed 2025-11-10View SEC filing
10-Q · Filed 2025-08-05View SEC filing
10-Q · Filed 2025-05-12View SEC filing
Reconciliation checks needing review
3 periods on this page do not reconcile under this site’s normalization. Read that as a limitation here before an observation about the company: the figures are the filer’s own, the filings linked above are authoritative, and a difference usually means the concepts this site selected do not match how this filer presents its statements. Nothing is adjusted to make a check pass.
gross profit bridgeinconsistent2018-12-31
Withheld: gross profit could not be reconciled with the rest of this filer’s statement.
gross profit bridgeinconsistent2016-12-31
Withheld: gross profit could not be reconciled with the rest of this filer’s statement.