SequelSEC

Satellogic Inc. SATL

Radio & Tv Broadcasting & Communications Equipment · CIK 0001874315 · Fiscal year ends 1231

AnnualQuarterlyTTM
Revenue
$15.92M
Fiscal year ended 2026-06-30
Operating income
$266.00K
Fiscal year ended 2026-06-30
Free cash flow
-$14.26M
Fiscal year ended 2026-06-30

Satellogic Inc. (SATL) reported revenue of $15.92M and net income of -$20.05M for the fiscal year ended 2026-06-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from Satellogic Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Radio & Tv Broadcasting & Communications Equipment.

Income

Satellogic Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Revenue$15.92M$6.11M$6.25M$3.63M$4.44M$3.39M$3.22M$2.82M$3.50M$3.33M
Cost of revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross profitUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating income$266.00K-$6.36M-$7.14M-$8.08M-$6.28M-$9.52M-$11.44M-$11.50M-$14.68M-$14.60M
Net income-$20.05M-$118.30M$30.48M$3.97M-$6.65M-$32.58M-$70.90M-$12.09M-$18.10M-$15.18M
Research & development$1.50M$1.40M$1.20M$1.20M$1.20M$1.40M$1.70M$1.30M$2.30M$2.20M
Weighted-average diluted sharesshares 150.59Mshares 140.94MUnavailableshares 130.98Mshares 103.21Mshares 96.66MUnavailableshares 91.20Mshares 90.68Mshares 90.33M
Pretax income-$18.11M-$118.26M$30.36M$4.09M-$6.69M-$31.87M-$70.11M-$11.81M-$17.75M-$13.74M
Income tax expense$1.94M$40.00K-$121.00K$119.00K-$40.00K$715.00K$789.00K$281.00K$355.00K$1.43M
Diluted EPS$-0.13$-0.84Unavailable$-0.02$-0.06$-0.34Unavailable$-0.13$-0.20$-0.17
Selling, general & administrative$8.61M$6.54M$7.48M$6.41M$5.36M$6.48M$7.40M$6.66M$9.54M$9.39M
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

Satellogic Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Cash & equivalents$112.81M$121.88M$94.43M$28.29M$32.57M$17.72M$22.49MUnavailableUnavailableUnavailable
Total assets$196.25M$188.06M$151.30M$70.87M$73.85M$61.40M$61.69MUnavailableUnavailableUnavailable
Current assets$139.59M$144.53M$115.17M$35.51M$37.34M$24.09M$27.86MUnavailableUnavailableUnavailable
Total liabilities$162.37M$213.59M$90.78M$127.76M$141.96M$144.49M$114.72MUnavailableUnavailableUnavailable
Current liabilities$59.75M$59.11M$22.50M$32.90M$38.12M$41.59M$34.62MUnavailableUnavailableUnavailable
Total equity incl. NCI$33.88M-$25.53M$60.53M-$56.89M-$68.11M-$83.09M-$53.03M$7.77M$19.06M$37.62M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$1.82M$2.36M$2.09MUnavailableUnavailableUnavailable$0UnavailableUnavailableUnavailable
Accounts receivable$9.52M$9.96M$8.55M$2.59M$1.04M$1.80M$1.46MUnavailableUnavailableUnavailable
GoodwillUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Cash flow

Satellogic Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Operating cash flow-$8.63M$158.00K-$9.45M-$8.37M-$4.34M-$4.72M-$3.64M-$8.36M-$13.78M-$10.12M
Capital expenditures$5.64M$5.55M$3.35M$1.34M$776.00K$1.91M$703.00K$1.00M$1.39M$1.94M
Investing cash flow$2.70M-$5.55M-$3.35M-$1.34M-$776.00K-$1.91M-$711.00K-$1.00M-$1.38M-$1.94M
Financing cash flow-$164.00K$32.50M$85.53M$5.55M$19.75M$1.68M$10.11M-$16.00K$27.54M-$184.00K
Net change in cashUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Stock-based compensation$1.43M$735.00K$1.44M$1.65M$576.00K$595.00K$570.00K$507.00K-$188.00K$1.45M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortizationUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Derived

Satellogic Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Free cash flow-$14.26M-$5.39M-$12.80M-$9.71M-$5.12M-$6.64M-$4.34M-$9.36M-$15.17M-$12.06M
Gross marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating margin1.7%-104.2%-114.2%-222.5%-141.6%-280.9%-354.7%-408.1%-419.2%-438.6%
FCF margin-89.6%-88.3%-204.9%-267.2%-115.3%-195.9%-134.6%-332.4%-433.2%-362.3%
SBC / revenue9.0%12.0%23.0%45.5%13.0%17.6%17.7%18.0%-5.4%43.4%
Current ratio2.34x2.44x5.12x1.08x0.98x0.58x0.80xUnavailableUnavailableUnavailable
Revenue YoY growth258.5%80.3%93.8%29.0%26.8%1.8%UnavailableUnavailableUnavailableUnavailable
Net margin-125.9%Unavailable488.0%109.2%-149.8%Unavailable-2199.2%-429.2%UnavailableUnavailable
R&D / revenue9.4%22.9%19.2%33.0%27.0%41.3%52.7%46.1%65.7%66.1%
CapEx / revenue35.4%90.9%53.6%36.8%17.5%56.5%21.8%35.5%39.8%58.4%
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailable-0.4%2.9%UnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open SATL in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-06View SEC filing
10-Q · Filed 2026-05-12View SEC filing
10-K · Filed 2026-03-19View SEC filing
10-Q · Filed 2025-11-10View SEC filing
10-Q · Filed 2025-08-12View SEC filing
10-Q · Filed 2025-05-13View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.