SequelSEC

SANMINA CORP SANM

Printed Circuit Boards · CIK 0000897723 · Fiscal year ends 1003

Revenue
$8.13B
Fiscal year ended 2025-09-27
Operating income
$354.57M
Fiscal year ended 2025-09-27
Free cash flow
$473.30M
Fiscal year ended 2025-09-27

Valuation, from the filing

Public float$2.30BMarket value of stock held by non-affiliates, as stated on the cover page for 2025-03-29
Float per share$42.15Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself.
Float / net income9.4×A lower bound on the multiple, because affiliate holdings are excluded.
Float / revenue0.3×A lower bound on the multiple, because affiliate holdings are excluded.
Float / equity0.9×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-03-29, not today, and each multiple below it uses the figures for the fiscal year ending 2025-09-27 — the year that filing covered.

Valuation over time

9.4× earnings today, against a median of 9.0× across 9 years on record. In line with its own history.

Float measuredPublic floatFloat / net income
2025-03-29$2.30B9.4×
2024-03-30$2.00B9.0×
2023-04-01$1.90B6.1×
2022-04-02$1.45B6.0×
2021-04-02$1.48B5.9×
2020-03-28$1.06B7.9×
2019-03-29$1.65B11.6×
2017-03-31$2.97B21.4×
2016-04-01$1.76B9.4×

Each float is paired with the fiscal year the filing that stated it covers. Only years where the company reported positive net income appear, because a multiple against a loss is not a multiple.

How this compares in its industry

Percentile among the Printed Circuit Boards filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
Long-term debt / equity0.11x0th
FCF margin5.8%100th
SBC / revenue0.8%86th
R&D / revenue0.4%17th
Gross margin8.8%20th
Effective tax rate21.6%38th
Current ratio1.72x40th
Operating margin4.4%40th
Revenue YoY growth7.4%60th
CapEx / revenue1.8%50th
Net margin3.0%50th

SANMINA CORP (SANM) reported revenue of $8.13B and net income of $245.89M for the fiscal year ended 2025-09-27. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from SANMINA CORP’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Printed Circuit Boards.

Income

SANMINA CORP income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-09-272024-09-282023-09-302022-10-012021-10-022020-10-032019-09-282018-09-292017-09-302016-10-01
Revenue$8.13B$7.57B$8.94B$7.92B$6.74B$6.95B$8.23B$7.11B$6.87B$6.48B
Cost of revenue$7.41B$6.93B$8.19B$7.30B$6.21B$6.43B$7.64B$6.65B$6.35B$5.97B
Gross profit$716.36M$640.43M$743.21M$622.21M$526.44M$517.16M$591.94M$463.78M$519.91M$514.28M
Operating income$354.57M$335.49M$455.66M$349.48M$255.94M$219.14M$286.12M$119.44M$226.47M$224.78M
Net income$245.89M$222.54M$309.97M$240.38M$249.55M$133.17M$141.52M-$95.53M$138.83M$187.84M
Research & development$31.09M$28.51M$26.43M$21.34M$20.91M$22.56M$27.55M$30.75M$33.72M$37.75M
Weighted-average diluted sharesshares 55.18Mshares 56.97Mshares 59.82Mshares 63.12Mshares 67.08Mshares 70.79Mshares 71.68Mshares 69.83Mshares 78.13Mshares 78.79M
Pretax income$339.43M$317.54M$412.81M$302.32M$281.64M$192.22M$245.62M$97.54M$213.48M$204.62M
Income tax expense$73.17M$79.78M$85.29M$61.94M$32.10M$59.05M$104.10M$193.07M$74.65M$16.78M
Diluted EPS$4.46$3.91$5.18$3.81$3.72$1.88$1.97$-1.37$1.78$2.38
Selling, general & administrative$290.22M$266.19M$255.07M$244.57M$234.54M$240.93M$260.03M$250.92M$251.57M$244.60M
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

SANMINA CORP balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-09-272024-09-282023-09-302022-10-012021-10-022020-10-032019-09-282018-09-292017-09-302016-10-01
Cash & equivalents$926.27M$625.86M$667.57M$529.86M$650.03M$480.53M$454.74M$419.53M$406.66M$398.29M
Total assets$5.86B$4.82B$4.87B$4.84B$4.20B$3.77B$3.91B$4.09B$3.85B$3.63B
Current assets$4.87B$3.87B$3.88B$3.89B$3.27B$2.82B$2.92B$3.01B$2.62B$2.38B
Total liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current liabilities$2.82B$1.94B$2.03B$2.47B$1.79B$1.52B$1.68B$2.40B$1.62B$1.40B
Total equity incl. NCI$2.54B$2.36B$2.32B$1.82B$1.85B$1.62B$1.65B$1.47B$1.65B$1.61B
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$1.99B$1.44B$1.48B$1.68B$1.04B$861.28M$900.56M$1.37B$1.05B$946.24M
Accounts receivableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Goodwill$30.39MUnavailableUnavailableUnavailableUnavailableUnavailable$28.52M$28.52M$59.13M$59.13M
Long-term debt$282.97M$299.82M$312.33M$329.24M$311.57M$329.25M$346.97M$14.35M$391.45M$434.06M
Accounts payable$1.58B$1.44B$1.56B$2.04B$1.47B$1.21B$1.34B$1.55B$1.28B$1.12B

Cash flow

SANMINA CORP cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-09-272024-09-282023-09-302022-10-012021-10-022020-10-032019-09-282018-09-292017-09-302016-10-01
Operating cash flow$620.66M$340.22M$235.17M$330.85M$338.34M$300.56M$382.96M$156.42M$250.96M$390.12M
Capital expenditures$147.36M$111.23M$191.37M$138.64M$73.30M$65.98M$134.67M$118.88M$111.83M$120.40M
Investing cash flow-$108.21M-$114.40M-$192.46M-$132.21M-$91.32M-$64.41M-$127.64M-$116.18M-$107.90M-$174.54M
Financing cash flow-$173.84M-$269.71M$94.50M-$314.30M-$77.32M-$210.28M-$220.22M-$28.34M-$135.49M-$231.42M
Net change in cash$340.36M-$41.71M$137.71M-$120.17M$169.50M$25.78M$35.21M$12.87M$8.37M-$13.96M
Stock-based compensation$63.40M$57.41M$50.40M$39.61M$34.98M$26.24M$30.84M$32.82M$37.92M$26.91M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailable$331.10M$64.06M$179.02M$12.61M$157.62M$176.94M$142.25M
Depreciation & amortization$119.47M$122.42M$118.24M$108.78M$109.66M$114.22M$116.95M$118.82M$118.75M$111.91M

Derived

SANMINA CORP derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-09-272024-09-282023-09-302022-10-012021-10-022020-10-032019-09-282018-09-292017-09-302016-10-01
Free cash flow$473.30M$228.99M$43.80M$192.22M$265.05M$234.57M$248.29M$37.54M$139.13M$269.72M
Gross margin8.8%8.5%8.3%7.9%7.8%7.4%7.2%6.5%7.6%7.9%
Operating margin4.4%4.4%5.1%4.4%3.8%3.2%3.5%1.7%3.3%3.5%
FCF margin5.8%3.0%0.5%2.4%3.9%3.4%3.0%0.5%2.0%4.2%
SBC / revenue0.8%0.8%0.6%0.5%0.5%0.4%0.4%0.5%0.6%0.4%
Current ratio1.72x1.99x1.91x1.57x1.83x1.85x1.74x1.26x1.62x1.70x
Revenue YoY growth7.4%-15.3%12.8%17.5%-3.0%-15.6%15.8%3.5%6.0%Unavailable
Net margin3.0%2.9%3.5%3.0%3.7%1.9%1.7%-1.3%2.0%2.9%
R&D / revenue0.4%0.4%0.3%0.3%0.3%0.3%0.3%0.4%0.5%0.6%
CapEx / revenue1.8%1.5%2.1%1.8%1.1%0.9%1.6%1.7%1.6%1.9%
Long-term debt / equity0.11x0.13xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate21.6%25.1%20.7%20.5%11.4%30.7%42.4%197.9%35.0%8.2%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open SANM in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-07-27View SEC filing
10-Q · Filed 2026-04-27View SEC filing
10-Q · Filed 2026-01-26View SEC filing
10-K · Filed 2025-11-13View SEC filing
10-Q · Filed 2025-07-28View SEC filing
10-Q · Filed 2025-04-28View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.