SequelSEC

Ryerson Holding Corp RYZ

Wholesale-Metals Service Centers & of fices · CIK 0001481582 · Fiscal year ends 1231

Revenue
$4.57B
Fiscal year ended 2025-12-31
Operating income
-$30.80M
Fiscal year ended 2025-12-31
Free cash flow
$35.50M
Fiscal year ended 2025-12-31

Ryerson Holding Corp (RYZ) reported revenue of $4.57B and net income of -$56.40M for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from Ryerson Holding Corp’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Wholesale-Metals Service Centers & of fices.

Income

Ryerson Holding Corp income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Revenue$4.57B$4.60B$5.11B$6.32B$5.68B$3.47B$4.50B$4.41B$3.36B$2.86B
Cost of revenue$3.79B$3.76B$4.09B$5.01B$4.53B$2.85B$3.67B$3.65B$2.78B$2.29B
Gross profit$782.20M$834.20M$1.02B$1.31B$1.15B$621.10M$827.90M$758.10M$582.50M$570.60M
Operating income-$30.80M$31.50M$228.10M$578.70M$545.20M$64.60M$210.80M$139.20M$101.10M$122.10M
Net income-$56.40M-$8.60M$145.70M$391.00M$294.30M-$65.80M$82.40M$106.00M$17.10M$18.70M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 32.12Mshares 33.19Mshares 35.57Mshares 38.28Mshares 38.91Mshares 38.02Mshares 37.96Mshares 37.67Mshares 37.29Mshares 34.40M
Pretax income-$71.20M-$7.40M$193.70M$522.90M$389.10M-$90.10M$115.20M$116.70M$16.70M$26.10M
Income tax expense-$16.10M-$100.00K$47.30M$131.40M$93.70M-$24.80M$32.50M$10.30M-$1.30M$7.20M
Diluted EPS$-1.76$-0.26$4.10$10.21$7.56$-1.73$2.17$2.81$0.46$0.54
Selling, general & administrative$809.60M$801.20M$793.50M$735.20M$711.20M$554.30M$636.80M$614.70M$481.40M$447.50M
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

Ryerson Holding Corp balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Cash & equivalents$26.90M$27.70M$54.30M$39.20M$51.20M$61.40M$11.00M$23.20M$77.40M$80.70M
Total assets$2.40B$2.44B$2.57B$2.33B$2.37B$1.80B$2.02B$2.09B$1.71B$1.56B
Current assets$1.22B$1.21B$1.38B$1.44B$1.59B$1.10B$1.28B$1.41B$1.10B$997.80M
Total liabilities$1.64B$1.62B$1.66B$1.44B$1.82B$1.66B$1.84B$2.01B$1.72B$1.61B
Current liabilities$668.10M$580.10M$633.90M$619.20M$751.00M$527.60M$491.90M$569.00M$402.70M$332.40M
Total equity incl. NCI$763.60M$824.50M$914.50M$893.00M$544.60M$145.10M$178.60M$75.90M-$7.40M-$49.30M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$648.30M$684.60M$782.50M$798.50M$832.10M$604.50M$742.90M$806.30M$616.50M$563.40M
Accounts receivable$460.80M$425.60M$467.70M$514.40M$630.80M$378.90M$425.10M$521.00M$376.30M$326.00M
Goodwill$161.50M$161.80M$157.80M$129.20M$124.10M$120.30M$120.30M$120.30M$115.30M$103.20M
Long-term debtUnavailableUnavailableUnavailableUnavailable$610.50M$726.20M$932.60M$1.13B$1.02B$944.30M
Accounts payable$516.00M$440.80M$463.40M$438.40M$481.20M$365.10M$311.50M$390.20M$275.00M$230.40M

Cash flow

Ryerson Holding Corp cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Operating cash flow$87.00M$204.90M$365.10M$501.20M$35.00M$277.90M$193.10M$57.40M-$2.50M$24.80M
Capital expenditures$51.50M$99.60M$121.90M$105.10M$59.30M$26.00M$45.80M$38.40M$25.10M$23.00M
Investing cash flow-$53.60M-$142.70M-$262.10M-$160.00M$94.40M-$25.90M$26.40M-$200.20M-$70.30M-$19.80M
Financing cash flow-$36.50M-$86.80M-$88.30M-$350.10M-$137.90M-$250.20M-$183.80M$92.90M$65.70M$11.40M
Net change in cash-$1.50M-$26.10M$14.90M-$11.90M-$10.10M$2.70M$35.50M-$54.20M-$3.20M$17.30M
Stock-based compensation$8.70M$11.60M$13.80M$9.10M$5.50M$1.90M$3.10M$3.30M$2.20M$1.40M
Common dividends paid$24.10M$24.80M$24.80M$19.90M$6.40MUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchases$0$51.00M$113.90M$50.00M$1.80MUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$79.70M$77.60M$62.50M$59.00M$55.90M$53.90M$58.40M$52.90M$47.10M$42.50M

Derived

Ryerson Holding Corp derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Free cash flow$35.50M$105.30M$243.20M$396.10M-$24.30M$251.90M$147.30M$19.00M-$27.60M$1.80M
Gross margin17.1%18.1%20.0%20.7%20.2%17.9%18.4%17.2%17.3%20.0%
Operating margin-0.7%0.7%4.5%9.2%9.6%1.9%4.7%3.2%3.0%4.3%
FCF margin0.8%2.3%4.8%6.3%-0.4%7.3%3.3%0.4%-0.8%0.1%
SBC / revenue0.2%0.3%0.3%0.1%0.1%0.1%0.1%0.1%0.1%0.0%
Current ratio1.83x2.08x2.18x2.33x2.12x2.09x2.60x2.48x2.74x3.00x
Revenue YoY growth-0.6%-10.0%-19.2%11.4%63.7%-23.0%2.1%31.0%17.7%Unavailable
Net margin-1.2%-0.2%2.9%6.2%5.2%-1.9%1.8%2.4%0.5%0.7%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue1.1%2.2%2.4%1.7%1.0%0.8%1.0%0.9%0.7%0.8%
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailable24.4%25.1%24.1%Unavailable28.2%8.8%-7.8%27.6%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open RYZ in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-07-29View SEC filing
10-Q · Filed 2026-05-06View SEC filing
10-K · Filed 2026-02-23View SEC filing
10-Q · Filed 2025-10-28View SEC filing
10-Q · Filed 2025-07-29View SEC filing
10-Q · Filed 2025-04-30View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.