gross profit bridgeinconsistent2017-12-31
Withheld: gross profit could not be reconciled with the rest of this filer’s statement.
Revenue
$2.96B
Fiscal year ended 2025-12-31Operating income
-$126.13M
Fiscal year ended 2025-12-31Free cash flow
Unavailable
Fiscal year ended 2025-12-31Sunrun Inc. (RUN) reported revenue of $2.96B and net income of $449.95M for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from Sunrun Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Construction - Special Trade Contractors.
Income
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.96B | $2.04B | $2.26B | $2.32B | $1.61B | $922.19M | $858.58M | $759.98M | $532.54M | $477.11M |
| Cost of revenue | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | $254.13M | $239.38M |
| Gross profit | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Operating income | -$126.13M | -$3.70B | -$1.98B | -$662.19M | -$666.19M | -$465.11M | -$215.74M | -$121.88M | -$181.13M | -$192.08M |
| Net income | $449.95M | -$2.85B | -$1.60B | $173.38M | -$79.42M | -$173.39M | $26.34M | $26.66M | $125.49M | $75.13M |
| Research & development | $36.12M | $39.30M | $21.82M | $20.91M | $23.16M | $19.55M | $23.56M | $18.84M | $15.08M | $10.20M |
| Weighted-average diluted shares | shares 264.46M | shares 222.22M | shares 216.64M | shares 219.16M | shares 205.13M | shares 139.61M | shares 123.88M | shares 117.11M | shares 108.21M | shares 104.96M |
| Pretax income | -$1.18B | -$4.38B | -$2.70B | -$847.35M | -$971.26M | -$687.52M | -$399.24M | -$250.86M | -$275.26M | -$264.58M |
| Income tax expense | -$167.22M | -$26.82M | -$12.69M | $2.29M | $9.27M | -$60.57M | -$8.22M | $9.32M | $12.35M | $56.26M |
| Diluted EPS | $1.71 | $-12.81 | $-7.41 | $0.80 | $-0.39 | $-1.24 | $0.21 | $0.23 | $1.16 | $0.72 |
| Selling, general & administrative | $987.30M | $862.29M | $961.89M | $940.00M | $887.50M | $619.04M | $400.17M | $323.89M | $253.83M | $261.15M |
| General & administrative | $278.05M | $245.13M | $221.07M | $194.61M | $264.54M | $266.75M | $125.02M | $116.66M | $107.40M | $92.42M |
| Selling & marketing | $709.25M | $617.16M | $740.82M | $745.39M | $622.96M | $352.30M | $275.15M | $207.23M | $146.43M | $168.74M |
Balance
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Total assets | $22.61B | $19.90B | $20.45B | $19.27B | $16.48B | $14.38B | $5.81B | $4.75B | $3.96B | $3.57B |
| Current assets | $2.16B | $1.72B | $1.88B | $2.10B | $1.55B | $1.14B | $733.83M | $461.41M | $416.86M | $369.34M |
| Total liabilities | $17.63B | $15.73B | $13.54B | $11.09B | $8.91B | $7.09B | $4.17B | $3.34B | $2.60B | $2.51B |
| Current liabilities | $1.30B | $1.33B | $1.49B | $1.16B | $1.01B | $901.36M | $530.09M | $372.19M | $311.14M | $244.78M |
| Total equity incl. NCI | $4.27B | $3.54B | $6.24B | $7.57B | $6.98B | $6.73B | $1.33B | $1.28B | $1.24B | $995.73M |
| Temporary (mezzanine) equity | $709.26M | $624.16M | $676.18M | $609.70M | $594.97M | $560.46M | $306.56M | $126.30M | $123.80M | $137.91M |
| Inventory | $501.29M | $402.08M | $459.75M | $783.90M | $506.82M | $283.04M | $260.57M | $79.47M | $94.43M | $67.33M |
| Accounts receivable | $262.63M | $170.71M | $172.00M | $214.26M | $146.04M | $95.14M | $77.73M | $66.44M | $66.40M | $60.26M |
| Goodwill | $0 | $0 | $3.12B | $4.28B | $4.28B | $4.28B | $95.09M | $87.54M | $87.54M | $87.54M |
| Long-term debt | $14.70B | $12.90B | $10.67B | $8.40B | $6.50B | $4.80B | $2.25B | $1.71B | $1.27B | $883.87M |
| Accounts payable | $271.02M | $354.21M | $230.72M | $339.17M | $288.11M | $207.44M | $223.36M | $131.28M | $115.19M | $66.02M |
Cash flow
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | -$421.44M | -$766.15M | -$820.74M | -$848.79M | -$817.19M | -$317.97M | -$204.49M | -$62.46M | -$96.10M | -$200.14M |
| Capital expenditures | Unavailable | $1.57M | $20.96M | $18.20M | $8.58M | $3.10M | $25.34M | $4.95M | $7.96M | $12.54M |
| Investing cash flow | -$2.50B | -$2.70B | -$2.61B | -$2.09B | -$1.69B | -$497.79M | -$843.26M | -$811.32M | -$777.32M | -$695.80M |
| Financing cash flow | $3.21B | $3.43B | $3.47B | $3.04B | $2.65B | $1.16B | $1.11B | $936.39M | $890.85M | $899.14M |
| Net change in cash | $289.57M | -$40.42M | $34.82M | $102.59M | $142.22M | $344.98M | $58.83M | $62.61M | $17.43M | $3.20M |
| Stock-based compensation | $107.95M | $112.82M | $111.78M | $110.63M | $211.00M | $170.59M | $26.31M | $27.86M | $22.04M | $18.72M |
| Common dividends paid | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Common share repurchases | Unavailable | Unavailable | Unavailable | Unavailable | $0 | $0 | $5.00M | $0 | $0 | Unavailable |
| Depreciation & amortization | $38.30M | $44.10M | $31.90M | $27.20M | $23.00M | $20.00M | $22.60M | $20.40M | $19.50M | $18.80M |
Derived
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Free cash flow | Unavailable | Unavailable | Unavailable | -$867.00M | -$825.76M | -$321.07M | -$229.83M | -$67.41M | -$104.06M | -$212.68M |
| Gross margin | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Operating margin | -4.3% | -181.3% | -87.6% | -28.5% | -41.4% | -50.4% | -25.1% | -16.0% | -34.0% | -40.3% |
| FCF margin | Unavailable | Unavailable | Unavailable | -37.3% | -51.3% | -34.8% | -26.8% | -8.9% | -19.5% | -44.6% |
| SBC / revenue | 3.7% | 5.5% | 4.9% | 4.8% | 13.1% | 18.5% | 3.1% | 3.7% | 4.1% | 3.9% |
| Current ratio | 1.66x | 1.29x | 1.26x | 1.82x | 1.53x | 1.26x | 1.38x | 1.24x | 1.34x | 1.51x |
| Revenue YoY growth | 45.1% | -9.8% | -2.7% | 44.2% | 74.6% | 7.4% | 13.0% | 42.7% | 11.6% | Unavailable |
| Net margin | 15.2% | -139.7% | -71.0% | 7.5% | -4.9% | -18.8% | 3.1% | 3.5% | 23.6% | 15.7% |
| R&D / revenue | 1.2% | 1.9% | 1.0% | 0.9% | 1.4% | 2.1% | 2.7% | 2.5% | 2.8% | 2.1% |
| CapEx / revenue | Unavailable | Unavailable | Unavailable | 0.8% | 0.5% | 0.3% | 3.0% | 0.7% | 1.5% | 2.6% |
| Long-term debt / equity | 3.44x | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Effective tax rate | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open RUN in the interactive workspace to inspect any figure back to its filing.
Source filings
10-Q · Filed 2026-08-05View SEC filing
10-Q · Filed 2026-05-06View SEC filing
10-K · Filed 2026-02-26View SEC filing
10-Q · Filed 2025-11-06View SEC filing
10-Q · Filed 2025-08-06View SEC filing
10-Q · Filed 2025-05-07View SEC filing
Reconciliation checks needing review
3 periods on this page do not reconcile under this site’s normalization. Read that as a limitation here before an observation about the company: the figures are the filer’s own, the filings linked above are authoritative, and a difference usually means the concepts this site selected do not match how this filer presents its statements. Nothing is adjusted to make a check pass.
gross profit bridgeinconsistent2016-12-31
Withheld: gross profit could not be reconciled with the rest of this filer’s statement.
balance equationreview2016-12-31
Difference 71542000 exceeds tolerance 3572818.000. Presentation or filing-vintage differences need review.