SequelSEC

REPUBLIC SERVICES, INC. RSG

Refuse Systems · CIK 0001060391 · Fiscal year ends 1231

AnnualQuarterlyTTM
Revenue
$5.08B
Fiscal year ended 2026-06-30
Operating income
$901.00M
Fiscal year ended 2026-06-30
Free cash flow
$761.00M
Fiscal year ended 2026-06-30

REPUBLIC SERVICES, INC. (RSG) reported revenue of $5.08B and net income of $566.08M for the fiscal year ended 2026-06-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from REPUBLIC SERVICES, INC.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Refuse Systems.

Income

REPUBLIC SERVICES, INC. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Revenue$5.08B$4.70B$4.73B$4.83B$4.88B$4.59B$4.05B$4.68B$4.66B$4.44B
Cost of revenue$2.56B$2.37B$2.40B$2.46B$2.45B$2.31B$2.32B$2.37B$2.38B$2.28B
Gross profit$2.51B$2.33B$2.32B$2.36B$2.43B$2.28B$1.73B$2.31B$2.28B$2.16B
Operating income$901.00M$830.00M$800.00M$836.00M$861.00M$804.00M$803.00M$846.00M$814.00M$733.00M
Net income$566.08M$525.26M$544.68M$549.67M$549.90M$495.00M$512.17M$565.67M$511.54M$453.79M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 307.63Mshares 309.27MUnavailableshares 312.01Mshares 313.36Mshares 313.28MUnavailableshares 314.37Mshares 315.24Mshares 315.69M
Pretax income$699.00M$656.00M$564.00M$645.00M$720.00M$665.00M$533.00M$647.00M$654.00M$599.00M
Income tax expense$133.00M$131.00M$20.00M$95.00M$170.00M$170.00M$20.00M$81.00M$142.00M$145.00M
Diluted EPS$1.84$1.70Unavailable$1.76$1.75$1.58Unavailable$1.80$1.62$1.44
Selling, general & administrative$444.00M$425.00M$436.00M$422.00M$425.00M$427.00M$447.00M$406.00M$407.00M$414.00M
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

REPUBLIC SERVICES, INC. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Cash & equivalents$107.00M$118.00M$76.00M$84.00M$122.00M$83.00M$74.00M$83.00M$491.00M$92.00M
Total assets$35.16B$34.60B$34.37B$33.79B$33.40B$33.10B$32.40B$31.81B$31.93B$31.38B
Current assets$2.56B$2.51B$2.52B$2.48B$2.42B$2.32B$2.41B$2.35B$2.66B$2.27B
Total liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current liabilities$3.98B$3.74B$3.93B$4.26B$3.65B$3.49B$4.13B$3.64B$4.53B$4.33B
Total equity incl. NCI$12.03B$11.98B$11.97B$11.87B$12.05B$11.66B$11.41B$11.23B$11.01B$10.82B
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$115.00M$114.00M$106.00M$103.00M$104.00M$102.00M$98.00M$97.70M$99.90M$101.40M
Accounts receivable$2.03B$1.92B$1.90B$1.90B$1.88B$1.85B$1.82B$1.85B$1.82B$1.76B
Goodwill$17.19B$16.93B$16.72B$16.70B$16.63B$16.58B$15.98B$15.88B$15.86B$15.85B
Long-term debt$13.52B$13.32B$12.98B$12.35B$12.55B$12.86B$11.85B$12.05B$11.53B$11.40B
Accounts payable$1.44B$1.20B$1.37B$1.25B$1.20B$1.15B$1.34B$1.23B$1.29B$1.18B

Cash flow

REPUBLIC SERVICES, INC. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Operating cash flow$1.15B$1.23B$981.00M$1.18B$1.11B$1.02B$1.02B$1.00B$1.10B$811.00M
Capital expenditures$392.00M$476.00M$577.00M$444.00M$407.00M$459.00M$498.00M$439.00M$403.00M$515.00M
Investing cash flow-$817.00M-$910.00M-$742.00M-$756.00M-$527.00M-$1.29B-$812.00M-$636.00M-$434.00M-$679.00M
Financing cash flow-$357.00M-$238.00M-$215.00M-$463.00M-$544.00M$284.00M-$210.00M-$753.00M-$234.00M-$201.00M
Net change in cash-$21.00M$78.00M$24.00M-$38.00M$39.00M$21.00M-$3.00M-$386.00M$434.00M-$70.00M
Stock-based compensationUnavailableUnavailableUnavailable$10.00M$10.00M$13.00M$11.00M$9.00M$11.00M$11.00M
Common dividends paid$192.00M$193.00M$194.00M$182.00M$181.00M$181.00M$182.00M$168.00M$169.00M$168.00M
Common share repurchases$367.00M$292.00M$271.00M$540.00M$4.00M$55.00M$161.00M$153.00M$168.00M$0
Depreciation & amortization$488.00M$461.00M$458.00M$459.00M$463.00M$434.00M$443.00M$422.00M$413.00M$399.00M

Derived

REPUBLIC SERVICES, INC. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Free cash flow$761.00M$751.00M$404.00M$737.00M$702.00M$566.00M$524.00M$564.00M$697.00M$296.00M
Gross margin49.5%49.6%49.1%49.0%49.8%49.6%42.7%49.4%48.9%48.6%
Operating margin17.8%17.7%16.9%17.3%17.6%17.5%19.8%18.1%17.5%16.5%
FCF margin15.0%16.0%8.5%15.3%14.4%12.3%13.0%12.1%14.9%6.7%
SBC / revenueUnavailableUnavailableUnavailable0.2%UnavailableUnavailableUnavailable0.2%0.2%0.2%
Current ratio0.64x0.67x0.64x0.58x0.66x0.66x0.58x0.64x0.59x0.53x
Revenue YoY growth4.0%2.3%16.8%3.1%4.7%3.5%-8.0%6.0%7.9%7.0%
Net margin11.2%11.2%11.5%11.4%11.3%10.8%12.7%12.1%11.0%10.2%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue7.7%10.1%12.2%9.2%8.3%10.0%12.3%9.4%8.6%11.6%
Long-term debt / equity1.12xUnavailable1.08x1.04xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate19.0%20.0%3.5%14.7%23.6%25.6%3.8%12.5%21.7%24.2%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open RSG in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-07View SEC filing
10-Q · Filed 2026-05-08View SEC filing
10-K · Filed 2026-02-18View SEC filing
10-Q · Filed 2025-10-31View SEC filing
10-Q · Filed 2025-07-30View SEC filing
10-Q · Filed 2025-04-25View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.