Revenue
$2.22B
Fiscal year ended 2026-08-31Operating income
Unavailable
Fiscal year ended 2026-08-31Free cash flow
Unavailable
Fiscal year ended 2026-08-31Valuation, from the filing
| Public float | $13.57B | Market value of stock held by non-affiliates, as stated on the cover page for 2025-11-30 |
|---|---|---|
| Float per share | $106.19 | Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself. |
| Float / net income | 20.5× | A lower bound on the multiple, because affiliate holdings are excluded. |
| Float / revenue | 1.7× | A lower bound on the multiple, because affiliate holdings are excluded. |
| Float / equity | 4.1× | A lower bound on the multiple, because affiliate holdings are excluded. |
Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-11-30, not today, and each multiple below it uses the figures for the fiscal year ending 2026-05-31 — the year that filing covered.
Valuation over time
20.5× earnings today, against a median of 24.7× across 10 years on record. Below its own history.
| Float measured | Public float | Float / net income | |
|---|---|---|---|
| 2025-11-30 | $13.57B | 20.5× | |
| 2024-11-30 | $17.63B | 25.6× | |
| 2023-11-30 | $13.09B | 22.2× | |
| 2022-11-30 | $13.21B | 27.6× | |
| 2021-11-30 | $11.66B | 23.7× | |
| 2020-11-30 | $11.31B | 22.5× | |
| 2019-11-30 | $9.46B | 31.1× | |
| 2018-11-30 | $8.68B | 32.6× | |
| 2017-11-30 | $6.97B | 20.6× | |
| 2016-11-30 | $6.87B | 37.8× |
Each float is paired with the fiscal year the filing that stated it covers. Only years where the company reported positive net income appear, because a multiple against a loss is not a multiple.
RPM INTERNATIONAL INC/DE/ (RPM) reported revenue of $2.22B and net income of $256.36M for the fiscal year ended 2026-08-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from RPM INTERNATIONAL INC/DE/’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Paints, Varnishes, Lacquers, Enamels & Allied Prods.
Income
| Metric | 2026-08-31 | 2026-05-31 | 2026-02-28 | 2025-11-30 | 2025-08-31 | 2025-05-31 | 2025-02-28 | 2024-11-30 | 2024-08-31 | 2024-05-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.22B | $2.23B | $1.61B | $1.91B | $2.11B | $2.08B | $1.48B | $1.85B | $1.97B | $2.01B |
| Cost of revenue | $1.30B | $1.28B | $973.13M | $1.13B | $1.22B | $1.20B | $909.07M | $1.08B | $1.13B | $1.18B |
| Gross profit | $913.96M | $950.03M | $634.82M | $780.17M | $893.22M | $881.77M | $567.49M | $764.54M | $836.67M | $830.58M |
| Operating income | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Net income | $256.36M | $221.22M | $51.36M | $161.21M | $227.60M | $225.76M | $52.03M | $183.20M | $227.69M | $180.61M |
| Research & development | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Weighted-average diluted shares | shares 127.24M | Unavailable | shares 127.51M | shares 127.65M | shares 127.95M | Unavailable | shares 128.15M | shares 128.34M | shares 128.42M | Unavailable |
| Pretax income | $337.05M | $291.99M | $69.31M | $211.00M | $298.05M | $248.38M | $40.95M | $212.98M | $290.45M | $239.28M |
| Income tax expense | $80.43M | $70.44M | $17.69M | $49.52M | $70.21M | $22.37M | -$11.36M | $29.53M | $61.90M | $58.44M |
| Diluted EPS | $2.01 | Unavailable | $0.40 | $1.26 | $1.77 | Unavailable | $0.40 | $1.42 | $1.77 | Unavailable |
| Selling, general & administrative | $559.77M | $635.26M | $533.87M | $549.46M | $573.53M | $592.84M | $501.71M | $529.84M | $526.15M | $554.50M |
| General & administrative | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Selling & marketing | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Balance
| Metric | 2026-08-31 | 2026-05-31 | 2026-02-28 | 2025-11-30 | 2025-08-31 | 2025-05-31 | 2025-02-28 | 2024-11-30 | 2024-08-31 | 2024-05-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $312.84M | $315.19M | $294.21M | $316.59M | $297.08M | $302.14M | $241.90M | $268.68M | $231.56M | $237.38M |
| Total assets | $8.23B | $8.34B | $7.88B | $7.87B | $7.94B | $7.78B | $6.62B | $6.68B | $6.65B | $6.59B |
| Current assets | $3.38B | $3.46B | $3.05B | $3.12B | $3.20B | $3.17B | $2.76B | $2.88B | $2.90B | $2.90B |
| Total liabilities | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Current liabilities | $1.92B | $2.06B | $1.34B | $1.41B | $1.41B | $1.47B | $1.24B | $1.29B | $1.28B | $1.47B |
| Total equity incl. NCI | $3.48B | $3.31B | $3.15B | $3.13B | $3.06B | $2.89B | $2.68B | $2.72B | $2.65B | $2.51B |
| Temporary (mezzanine) equity | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Inventory | $1.14B | $1.06B | $1.12B | $1.08B | $1.07B | $1.04B | $1.04B | $995.26M | $1.00B | $956.46M |
| Accounts receivable | $1.52B | $1.66B | $1.22B | $1.33B | $1.47B | $1.51B | $1.11B | $1.29B | $1.34B | $1.42B |
| Goodwill | $1.69B | $1.69B | $1.68B | $1.66B | $1.66B | $1.62B | $1.36B | $1.34B | $1.32B | $1.31B |
| Long-term debt | $2.00B | $2.13B | $2.55B | $2.51B | $2.66B | $2.64B | $2.09B | $2.02B | $2.05B | $1.99B |
| Accounts payable | $889.73M | $853.52M | $675.44M | $741.17M | $762.01M | $755.89M | $640.45M | $672.92M | $693.52M | $649.65M |
Cash flow
| Metric | 2026-08-31 | 2026-05-31 | 2026-02-28 | 2025-11-30 | 2025-08-31 | 2025-05-31 | 2025-02-28 | 2024-11-30 | 2024-08-31 | 2024-05-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $263.94M | $242.04M | $73.46M | $345.70M | $237.51M | $149.18M | $91.50M | $279.45M | $248.06M | $181.16M |
| Capital expenditures | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Investing cash flow | -$39.83M | -$103.52M | -$36.58M | -$94.69M | -$182.39M | -$519.87M | -$107.13M | -$134.46M | -$64.08M | -$52.57M |
| Financing cash flow | -$227.28M | -$116.23M | -$68.17M | -$233.70M | -$64.14M | $416.11M | -$7.76M | -$100.46M | -$185.95M | -$139.24M |
| Net change in cash | -$2.35M | $20.98M | -$22.39M | $19.52M | -$5.06M | $60.24M | -$26.79M | $37.13M | -$5.82M | -$11.53M |
| Stock-based compensation | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Common dividends paid | $68.07M | $68.92M | $69.07M | $69.20M | $64.52M | $65.50M | $65.55M | $65.62M | $58.89M | $59.28M |
| Common share repurchases | $22.39M | $25.00M | $17.50M | $17.50M | $17.50M | $17.50M | $17.50M | $17.50M | $17.50M | $17.49M |
| Depreciation & amortization | $53.08M | $57.69M | $52.29M | $52.04M | $51.46M | $53.75M | $47.35M | $46.56M | $46.18M | $44.60M |
Derived
| Metric | 2026-08-31 | 2026-05-31 | 2026-02-28 | 2025-11-30 | 2025-08-31 | 2025-05-31 | 2025-02-28 | 2024-11-30 | 2024-08-31 | 2024-05-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Free cash flow | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Gross margin | 41.3% | 42.6% | 39.5% | 40.8% | 42.3% | 42.4% | 38.4% | 41.4% | 42.5% | 41.4% |
| Operating margin | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| FCF margin | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| SBC / revenue | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Current ratio | 1.76x | 1.68x | 2.28x | 2.22x | 2.26x | 2.16x | 2.22x | 2.23x | 2.26x | 1.97x |
| Revenue YoY growth | 4.8% | 7.2% | 8.9% | 3.5% | 7.4% | 3.7% | -3.0% | 3.0% | -2.1% | -0.4% |
| Net margin | 11.6% | 9.9% | 3.2% | 8.4% | 10.8% | 10.8% | 3.5% | 9.9% | 11.6% | 9.0% |
| R&D / revenue | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| CapEx / revenue | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Long-term debt / equity | 0.57x | 0.64x | 0.81x | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Effective tax rate | 23.9% | 24.1% | 25.5% | 23.5% | 23.6% | 9.0% | -27.7% | 13.9% | 21.3% | 24.4% |
Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open RPM in the interactive workspace to inspect any figure back to its filing.
Source filings
10-Q · Filed 2026-10-06View SEC filing
10-K · Filed 2026-07-22View SEC filing
10-Q · Filed 2026-04-08View SEC filing
10-Q · Filed 2026-01-08View SEC filing
10-Q · Filed 2025-10-01View SEC filing
10-K · Filed 2025-07-24View SEC filing
Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.