SequelSEC

RAVE RESTAURANT GROUP, INC. RAVE

Wholesale-Groceries & Related Products · CIK 0000718332 · Fiscal year ends 0628

Revenue
$12.91M
Fiscal year ended 2026-06-28
Operating income
$3.47M
Fiscal year ended 2026-06-28
Free cash flow
$3.50M
Fiscal year ended 2026-06-28

Valuation, from the filing

Public float$28.30MMarket value of stock held by non-affiliates, as stated on the cover page for 2024-12-27
Float per share$1.99Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself.
Float / net income10.5×A lower bound on the multiple, because affiliate holdings are excluded.
Float / revenue2.4×A lower bound on the multiple, because affiliate holdings are excluded.
Float / equity2.0×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2024-12-27, not today, and each multiple below it uses the figures for the fiscal year ending 2025-06-29 — the year that filing covered.

Valuation over time

10.5× earnings today, against a median of 8.4× across 6 years on record. Above its own history.

Float measuredPublic floatFloat / net income
2024-12-27$28.30M10.5×
2023-12-24$23.70M9.6×
2022-12-25$11.60M7.2×
2021-12-26$14.20M1.8×
2020-12-27$16.20M10.7×
2017-12-24$11.30M5.9×

Each float is paired with the fiscal year the filing that stated it covers. Only years where the company reported positive net income appear, because a multiple against a loss is not a multiple.

How this compares in its industry

Percentile among the Wholesale-Groceries & Related Products filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
Current ratio9.31x100th
Net margin22.3%100th
Revenue YoY growth7.2%20th
SBC / revenue2.3%80th

RAVE RESTAURANT GROUP, INC. (RAVE) reported revenue of $12.91M and net income of $2.88M for the fiscal year ended 2026-06-28. This page shows 1 annual period of income statement, balance sheet and cash flow figures normalized from RAVE RESTAURANT GROUP, INC.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Wholesale-Groceries & Related Products.

Income

RAVE RESTAURANT GROUP, INC. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-28
Revenue$12.91M
Cost of revenueUnavailable
Gross profitUnavailable
Operating income$3.47M
Net income$2.88M
Research & developmentUnavailable
Weighted-average diluted sharesUnavailable
Pretax income$3.88M
Income tax expense$1.01M
Diluted EPSUnavailable
Selling, general & administrativeUnavailable
General & administrative$5.90M
Selling & marketingUnavailable

Balance

RAVE RESTAURANT GROUP, INC. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-28
Cash & equivalents$1.12M
Total assets$19.54M
Current assets$15.76M
Total liabilities$2.21M
Current liabilities$1.69M
Total equity incl. NCI$17.33M
Temporary (mezzanine) equityUnavailable
InventoryUnavailable
Accounts receivable$1.45M
GoodwillUnavailable
Long-term debtUnavailable
Accounts payableUnavailable

Cash flow

RAVE RESTAURANT GROUP, INC. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-28
Operating cash flow$3.55M
Capital expenditures$49.00K
Investing cash flow-$5.29M
Financing cash flowUnavailable
Net change in cashUnavailable
Stock-based compensation$298.00K
Common dividends paidUnavailable
Common share repurchasesUnavailable
Depreciation & amortization$167.00K

Derived

RAVE RESTAURANT GROUP, INC. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-28
Free cash flow$3.50M
Gross marginUnavailable
Operating margin26.9%
FCF margin27.1%
SBC / revenue2.3%
Current ratio9.31x
Revenue YoY growth7.2%
Net margin22.3%
R&D / revenueUnavailable
CapEx / revenue0.4%
Long-term debt / equityUnavailable
Effective tax rate25.9%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open RAVE in the interactive workspace to inspect any figure back to its filing.

Source filings

10-K · Filed 2026-09-24View SEC filing
10-Q · Filed 2026-05-07View SEC filing
10-Q · Filed 2026-02-05View SEC filing
10-Q · Filed 2025-11-06View SEC filing
10-K · Filed 2025-09-25View SEC filing
10-Q · Filed 2025-05-08View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.