SequelSEC

QXO, Inc. QXO

Wholesale-Lumber & Other Construction Materials · CIK 0001236275 · Fiscal year ends 1231

Revenue
$6.84B
Fiscal year ended 2025-12-31
Operating income
-$245.20M
Fiscal year ended 2025-12-31
Free cash flow
Unavailable
Fiscal year ended 2025-12-31

QXO, Inc. (QXO) reported revenue of $6.84B and net income of -$279.40M for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from QXO, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Wholesale-Lumber & Other Construction Materials.

Income

QXO, Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Revenue$6.84B$56.90M$54.52M$44.99M$41.70M$41.22M$38.50M$36.10M$34.85M$34.12M
Cost of revenue$5.27B$33.80M$32.90M$27.02M$24.49M$24.64M$23.82M$22.25M$20.99M$21.39M
Gross profit$1.57B$23.10M$21.61M$17.96M$17.21M$16.58M$14.68M$13.85M$13.87M$12.73M
Operating income-$245.20M-$71.00M-$1.31M-$385.38K-$230.99K$223.38K-$1.91M-$1.16M$939.26K$1.27M
Net income-$279.40M$28.00M-$1.07M-$282.22K-$134.43K$175.65K$6.79M$262.43KUnavailableUnavailable
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 613.00Mshares 204.00MUnavailableshares 5.17Mshares 5.03Mshares 4.50Mshares 4.50Mshares 4.50Mshares 4.49Mshares 4.47M
Pretax income-$337.10M$50.80M-$1.37M-$474.40K$43.57K$223.04K-$1.92M-$1.20M$907.56K$1.21M
Income tax expense-$57.70M$22.80M-$297.00K-$192.18K$178.00K$47.39K-$455.01K-$281.21K$1.39M-$2.22M
Diluted EPS$-0.63$-0.11$-1.63$-0.05$-0.03$0.04$1.51$0.06$-0.11$0.77
Selling, general & administrative$1.39B$93.00M$22.10M$17.22M$16.12M$15.64M$15.61M$14.29M$12.20M$10.73M
General & administrativeUnavailableUnavailable$10.22M$9.47M$9.40M$8.27M$8.77M$7.98M$7.35M$6.37M
Selling & marketingUnavailableUnavailable$8.85M$7.75M$6.72M$7.37M$6.84M$6.31M$4.85M$4.36M

Balance

QXO, Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Cash & equivalents$2.36B$5.07B$6.14M$8.01M$6.81M$6.60M$8.66M$1.90M$2.24M$1.62M
Total assets$15.89B$5.10B$20.50M$21.44M$18.00M$15.90M$18.95M$11.74M$10.41M$10.66M
Current assets$5.55B$5.09B$11.80M$13.70M$10.71M$8.63M$12.98M$4.89M$5.40M$4.92M
Total liabilities$6.18B$45.40M$13.02M$11.89M$8.64M$8.62M$10.06M$7.41M$6.19M$5.69M
Current liabilities$1.55B$45.10M$11.52M$10.75M$7.39M$6.73M$8.66M$6.23M$5.85M$5.11M
Total equity incl. NCI$9.71B$5.05B$7.50M$9.55M$9.36M$7.28M$8.89M$4.33M$4.23M$4.97M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$1.50B$0UnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivable$1.14B$2.70M$2.97M$2.23M$1.93M$1.58M$2.53M$1.90M$2.34M$2.50M
Goodwill$5.11B$1.20M$1.14M$1.14M$1.01M$1.01M$891.00K$885.00K$401.00K$401.00K
Long-term debt$3.06B$0$994.00K$671.01K$463.60K$290.92K$64.07K$73.90K$228.63K$486.47K
Accounts payable$819.00M$6.20M$4.56M$3.27M$2.04M$1.88M$2.21M$2.03M$2.09M$1.82M

Cash flow

QXO, Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Operating cash flow$261.40M$84.80M$584.00K$2.04M$226.03K$1.73MUnavailable$1.29M$2.31M$1.79M
Capital expendituresUnavailable$102.00K$121.00K$38.74K$114.76K$124.78K$70.67K$146.00K$241.23K$184.80K
Investing cash flow-$10.63B-$100.00K-$400.00K-$188.74K-$510.46K$839.81KUnavailable-$1.06M-$815.51K-$496.72K
Financing cash flow$7.66B$4.98B-$2.05M-$655.13K$503.13K-$4.63M-$870.17K-$565.51K-$879.02K-$869.70K
Net change in cash-$2.71B$5.07BUnavailableUnavailableUnavailableUnavailableUnavailable-$334.49K$614.30K$427.74K
Stock-based compensation$144.50M$34.40M$41.00K$180.26K$441.31K$10.19K$16.91K$73.30K$101.69K$42.80K
Common dividends paid$0$17.40M$1.05M$0$3.08M$4.05M$225.04K$0$359.01K$264.70K
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$0$3.66K$0Unavailable
Depreciation & amortization$108.40M$200.00K$828.00K$386.85K$346.20K$314.37K$338.10K$326.28K$255.36K$232.32K

Derived

QXO, Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Free cash flowUnavailableUnavailable$463.00K$2.00M$111.27K$1.60MUnavailableUnavailable$2.07M$1.61M
Gross margin23.0%40.6%Unavailable39.9%41.3%40.2%38.1%38.4%39.8%37.3%
Operating margin-3.6%-124.8%-2.4%-0.9%-0.6%0.5%-5.0%-3.2%2.7%3.7%
FCF marginUnavailableUnavailable0.8%4.4%0.3%3.9%UnavailableUnavailable5.9%4.7%
SBC / revenue2.1%60.5%0.1%0.4%1.1%0.0%0.0%0.2%0.3%0.1%
Current ratio3.58x112.85x1.02x1.27x1.45x1.28x1.50x0.78x0.92x0.96x
Revenue YoY growth11925.0%4.4%21.2%7.9%1.2%7.1%6.6%3.6%2.1%Unavailable
Net margin-4.1%49.2%-2.0%-0.6%-0.3%0.4%17.6%0.7%UnavailableUnavailable
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenueUnavailableUnavailable0.2%0.1%0.3%0.3%0.2%0.4%0.7%0.5%
Long-term debt / equity0.31xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailable44.9%UnavailableUnavailable408.5%21.2%UnavailableUnavailable153.6%-183.4%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open QXO in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-14View SEC filing
10-Q · Filed 2026-05-12View SEC filing
10-K · Filed 2026-02-27View SEC filing
10-Q · Filed 2025-11-06View SEC filing
10-Q · Filed 2025-08-14View SEC filing
10-Q · Filed 2025-05-08View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.