SequelSEC

PENTAIR plc PNR

Special Industry Machinery (No Metalworking Machinery) · CIK 0000077360 · Fiscal year ends 1231

AnnualQuarterlyTTM
Revenue
$1.04B
Fiscal year ended 2026-03-31
Operating income
$210.00M
Fiscal year ended 2026-03-31
Free cash flow
-$85.90M
Fiscal year ended 2026-03-31

PENTAIR plc (PNR) reported revenue of $1.04B and net income of $172.40M for the fiscal year ended 2026-03-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from PENTAIR plc’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Special Industry Machinery (No Metalworking Machinery).

Income

PENTAIR plc income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-312023-12-31
Revenue$1.04B$1.02B$1.02B$1.12B$1.01B$972.90M$993.40M$1.10B$1.02B$984.60M
Cost of revenue$603.30M$608.70M$603.40M$666.50M$607.10M$595.30M$600.20M$661.40M$627.10M$618.50M
Gross profit$433.40M$411.80M$418.60M$456.60M$403.30M$377.60M$393.20M$437.90M$390.10M$366.10M
Operating income$210.00M$205.00M$231.70M$217.70M$203.10M$195.10M$179.90M$248.00M$180.80M$167.00M
Net income$172.40M$166.10M$184.30M$148.50M$154.90M$166.40M$139.60M$186.10M$133.30M$208.00M
Research & development$24.50M$22.50M$24.70M$25.10M$23.60M$21.80M$22.90M$24.80M$24.10M$23.50M
Weighted-average diluted sharesshares 163.70MUnavailableshares 165.10Mshares 165.70Mshares 166.30MUnavailableshares 167.00Mshares 167.30Mshares 167.20MUnavailable
Pretax income$189.40M$184.40M$216.70M$172.50M$182.90M$184.40M$160.20M$220.90M$153.40M$134.00M
Income tax expense$28.60M$22.60M$32.40M$24.00M$28.00M$18.00M$20.60M$34.80M$19.90M-$74.10M
Diluted EPS$1.05Unavailable$1.12$0.90$0.93Unavailable$0.84$1.11$0.80Unavailable
Selling, general & administrative$198.90M$184.30M$162.20M$213.80M$176.60M$160.70M$190.40M$165.10M$185.20M$175.60M
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

PENTAIR plc balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-312023-12-31
Cash & equivalents$67.70M$101.60M$128.40M$143.00M$140.60M$118.70M$218.10M$214.30M$109.10M$170.30M
Total assets$7.07B$6.87B$6.76B$6.48B$6.75B$6.45B$6.47B$6.55B$6.74B$6.56B
Current assets$1.76B$1.54B$1.45B$1.43B$1.73B$1.44B$1.49B$1.56B$1.75B$1.57B
Total liabilities$3.26B$3.00B$2.98B$2.81B$3.11B$2.88B$2.97B$3.12B$3.41B$3.35B
Current liabilities$939.50M$959.30M$988.20M$990.10M$912.70M$895.10M$928.80M$950.40M$919.30M$949.60M
Total equity incl. NCI$3.81B$3.87B$3.78B$3.67B$3.63B$3.56B$3.50B$3.43B$3.33B$3.22B
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$642.00M$632.60M$639.70M$602.50M$614.20M$610.90M$645.90M$647.50M$675.10M$677.70M
Accounts receivableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Goodwill$3.52B$3.54B$3.53B$3.36B$3.31B$3.29B$3.28B$3.25B$3.26B$3.27B
Long-term debt$1.94B$1.64B$1.58B$1.40B$1.84B$1.64B$1.63B$1.75B$2.08B$1.99B
Accounts payable$332.50M$301.50M$308.80M$313.80M$296.70M$272.80M$286.40M$295.00M$308.80M$278.90M

Cash flow

PENTAIR plc cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-312023-12-31
Operating cash flow-$67.40M$50.80M$196.30M$606.60M-$38.90M$86.50M$248.60M$539.20M-$107.60M$118.50M
Capital expenditures$18.50M$23.70M$17.40M$10.90M$16.80M$22.70M$15.40M$17.00M$19.30M$21.20M
Investing cash flow-$18.30M-$50.20M-$308.90M-$28.60M-$16.80M-$119.40M-$31.40M-$17.50M-$19.30M-$39.50M
Financing cash flow$50.60M-$31.70M$98.60M-$556.50M$87.10M-$76.70M-$208.90M-$414.30M$63.20M-$41.90M
Net change in cash-$33.90M-$26.80M-$14.60M$2.40M$21.90M-$99.40M$3.80M$105.20M-$61.20M$33.30M
Stock-based compensation$15.70M$9.70M$6.10M$8.60M$12.60M$13.40M$10.00M$8.40M$7.90M$7.80M
Common dividends paid$44.10M$41.00M$40.90M$41.20M$41.20M$38.00M$38.10M$38.20M$38.00M$36.30M
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$0
Depreciation & amortizationUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Derived

PENTAIR plc derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-312023-12-31
Free cash flow-$85.90M$27.10M$178.90M$595.70M-$55.70M$63.80M$233.20M$522.20M-$126.90M$97.30M
Gross margin41.8%40.4%41.0%40.7%39.9%38.8%39.6%39.8%38.4%37.2%
Operating margin20.3%20.1%22.7%19.4%20.1%20.1%18.1%22.6%17.8%17.0%
FCF margin-8.3%2.7%17.5%53.0%-5.5%6.6%23.5%47.5%-12.5%9.9%
SBC / revenue1.5%1.0%0.6%0.8%1.2%1.4%1.0%0.8%0.8%0.8%
Current ratio1.88x1.61x1.46x1.45x1.89x1.60x1.60x1.65x1.90x1.65x
Revenue YoY growth2.6%4.9%2.9%2.2%-0.7%-1.2%-1.5%1.6%-1.1%-1.8%
Net margin16.6%16.3%18.0%13.2%15.3%17.1%14.1%16.9%13.1%21.1%
R&D / revenue2.4%2.2%2.4%2.2%2.3%2.2%2.3%2.3%2.4%2.4%
CapEx / revenue1.8%2.3%1.7%1.0%1.7%2.3%1.6%1.5%1.9%2.2%
Long-term debt / equity0.51x0.42x0.42xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate15.1%12.3%15.0%13.9%15.3%9.8%12.9%15.8%13.0%-55.3%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open PNR in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-04-28View SEC filing
10-K · Filed 2026-02-24View SEC filing
10-Q · Filed 2025-10-21View SEC filing
10-Q · Filed 2025-07-22View SEC filing
10-Q · Filed 2025-04-22View SEC filing
10-K · Filed 2025-02-25View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.