SequelSEC

Planet Fitness, Inc. PLNT

Services-Membership Sports & Recreation Clubs · CIK 0001637207 · Fiscal year ends 1231

AnnualQuarterlyTTM
Revenue
$365.22M
Fiscal year ended 2026-06-30
Operating income
$123.81M
Fiscal year ended 2026-06-30
Free cash flow
$4.00M
Fiscal year ended 2026-06-30

Planet Fitness, Inc. (PLNT) reported revenue of $365.22M and net income of $67.08M for the fiscal year ended 2026-06-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from Planet Fitness, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Membership Sports & Recreation Clubs.

Income

Planet Fitness, Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Revenue$365.22M$337.24M$376.26M$330.34M$340.88M$276.66M$340.45M$292.25M$300.94M$248.02M
Cost of revenue$64.50M$45.34M$90.24M$58.16M$59.42M$22.48M$80.49M$45.70M$51.93M$18.99M
Gross profit$300.73M$291.90M$286.01M$272.19M$281.46M$254.18M$259.96M$246.54M$249.01M$229.02M
Operating income$123.81M$98.67M$106.00M$107.07M$102.40M$79.20M$89.75M$81.25M$87.38M$65.82M
Net income$67.08M$51.55M$60.39M$58.83M$58.02M$41.87M$47.08M$42.01M$48.64M$34.31M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Pretax income$96.13M$71.98M$78.30M$87.73M$83.85M$59.10M$67.03M$59.70M$69.50M$50.50M
Income tax expense$28.51M$19.31M$16.75M$27.97M$24.93M$16.22M$18.62M$16.52M$18.98M$14.32M
Diluted EPSUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling, general & administrative$34.41M$34.15M$37.29M$30.52M$35.51M$34.31M$35.69M$32.65M$31.61M$29.19M
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

Planet Fitness, Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Cash & equivalents$298.26M$375.27M$345.65M$329.02M$335.72M$343.91M$293.15M$298.78M$246.96M$301.71M
Total assets$3.00B$3.10B$3.10B$3.06B$3.12B$3.09B$3.07B$3.05B$2.97B$2.99B
Current assets$628.09M$687.07M$658.39M$625.65M$637.38M$603.59M$588.02M$556.44M$493.85M$520.78M
Total liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current liabilities$396.51M$331.74M$312.49M$300.44M$310.19M$287.45M$282.50M$286.29M$272.13M$246.50M
Total equity incl. NCI-$614.74M-$482.79M-$483.38M-$194.36M-$158.28M-$219.86M-$215.37M-$267.11M-$319.83M-$99.23M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$9.22M$4.81M$7.58M$6.98M$4.35M$1.97M$6.15M$4.86M$5.20M$4.96M
Accounts receivable$65.62M$41.08M$70.43M$70.42M$72.85M$38.64M$77.14M$48.96M$41.33M$23.84M
Goodwill$712.33M$712.34M$712.45M$710.57M$721.12M$720.83M$720.63M$719.13M$719.06M$719.07M
Long-term debt$2.45B$2.45B$2.46B$2.14B$2.14B$2.14B$2.15B$2.15B$2.16B$1.96B
Accounts payable$52.19M$33.09M$39.68M$48.01M$49.13M$25.76M$32.89M$31.84M$29.73M$20.56M

Cash flow

Planet Fitness, Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Operating cash flow$45.93M$147.52M$109.06M$131.47M$43.97M$133.93M$49.13M$126.79M$78.22M$89.73M
Capital expenditures$41.92M$25.50M$50.09M$54.78M$35.75M$23.06M$42.09M$48.62M$38.03M$26.31M
Investing cash flow$4.62M-$47.20M-$54.12M-$35.08M-$42.86M-$28.10M-$60.40M-$57.88M-$51.79M-$38.64M
Financing cash flow-$135.84M-$55.61M-$28.51M-$103.50M-$10.73M-$55.36M-$3.45M$2.15M-$78.70M-$25.00M
Net change in cash-$85.29M$44.54M$26.55M-$6.77M-$8.32M$50.82M-$16.88M$71.79M-$53.14M$25.78M
Stock-based compensation$3.29M$2.98M$3.20M$2.99M$3.51M$2.63M$2.95M$3.12M$1.87M$975.00K
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchases$200.15M$51.10M$350.35M$97.94M$2.08M$50.01M$0$0$280.20M$20.00M
Depreciation & amortization$40.14M$40.25M$39.97M$39.11M$38.43M$38.28M$40.12M$41.03M$39.82M$39.38M

Derived

Planet Fitness, Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Free cash flow$4.00M$122.02M$58.97M$76.69M$8.22M$110.87M$7.04M$78.17M$40.18M$63.42M
Gross margin82.3%86.6%76.0%82.4%82.6%91.9%76.4%84.4%82.7%92.3%
Operating margin33.9%29.3%28.2%32.4%30.0%28.6%26.4%27.8%29.0%26.5%
FCF margin1.1%36.2%15.7%23.2%2.4%40.1%2.1%26.7%13.4%25.6%
SBC / revenue0.9%0.9%0.9%0.9%1.0%1.0%0.9%1.1%0.6%0.4%
Current ratio1.58x2.07x2.11x2.08x2.05x2.10x2.08x1.94x1.81x2.11x
Revenue YoY growth7.1%21.9%10.5%13.0%13.3%11.5%19.4%5.3%5.1%11.6%
Net margin18.4%15.3%16.0%17.8%17.0%15.1%13.8%14.4%16.2%13.8%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue11.5%7.6%13.3%16.6%10.5%8.3%12.4%16.6%12.6%10.6%
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate29.7%26.8%21.4%31.9%29.7%27.4%27.8%27.7%27.3%28.4%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open PLNT in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-06View SEC filing
10-Q · Filed 2026-05-07View SEC filing
10-K · Filed 2026-02-25View SEC filing
10-Q · Filed 2025-11-07View SEC filing
10-Q · Filed 2025-08-07View SEC filing
10-Q · Filed 2025-05-09View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.