SequelSEC

Planet Labs PBC PL

Radio & Tv Broadcasting & Communications Equipment · CIK 0001836833 · Fiscal year ends 0131

Revenue
$307.73M
Fiscal year ended 2026-01-31
Operating income
-$95.07M
Fiscal year ended 2026-01-31
Free cash flow
$57.65M
Fiscal year ended 2026-01-31

Valuation, from the filing

Public float$1.56BMarket value of stock held by non-affiliates, as stated on the cover page for 2025-07-31
Float / revenue5.1×A lower bound on the multiple, because affiliate holdings are excluded.
Float / equity8.3×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-07-31, not today, and each multiple below it uses the figures for the fiscal year ending 2026-01-31 — the year that filing covered.

How this compares in its industry

Percentile among the Radio & Tv Broadcasting & Communications Equipment filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
Gross margin56.1%93th
CapEx / revenue24.9%86th
Net margin-80.2%18th
R&D / revenue34.7%82th
FCF margin18.7%77th
SBC / revenue17.9%73th
Current ratio1.65x29th
Operating margin-30.9%33th
Revenue YoY growth25.9%63th

Planet Labs PBC (PL) reported revenue of $307.73M and net income of -$246.86M for the fiscal year ended 2026-01-31. This page shows 7 annual periods of income statement, balance sheet and cash flow figures normalized from Planet Labs PBC’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Radio & Tv Broadcasting & Communications Equipment.

Income

Planet Labs PBC income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-01-312025-01-312024-01-312023-01-312022-01-312021-01-312020-01-31
Revenue$307.73M$244.35M$220.70M$191.26M$131.21M$113.17M$95.74M
Cost of revenue$135.24M$104.63M$107.75M$97.25M$82.99M$87.38M$102.39M
Gross profit$172.48M$139.72M$112.95M$94.01M$48.22M$25.78M-$6.66M
Operating income-$95.07M-$116.12M-$169.75M-$175.68M-$128.05M-$87.44M-$106.46M
Net income-$246.86M-$123.20M-$140.51M-$161.97M-$137.12M-$127.10M-$123.71M
Research & development$106.75M$101.01M$116.34M$110.92M$66.68M$43.82M$37.87M
Weighted-average diluted sharesshares 307.80Mshares 292.12Mshares 279.59Mshares 267.13Mshares 79.61Mshares 44.21Mshares 42.86M
Pretax income-$242.20M-$120.74M-$139.69M-$161.12M-$135.01M-$126.03M-$123.58M
Income tax expense$4.66M$2.46M$815.00K$847.00K$2.11M$1.07M$130.00K
Diluted EPS$-0.80$-0.42$-0.50$-0.61$-1.72$-2.87$-2.89
Selling, general & administrative$160.81M$154.84M$166.36M$158.77M$109.59M$69.40M$61.93M
General & administrative$88.13M$77.15M$80.06M$80.75M$56.67M$32.13M$27.02M
Selling & marketing$72.68M$77.69M$86.30M$78.02M$52.92M$37.27M$34.91M

Balance

Planet Labs PBC balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-01-312025-01-312024-01-312023-01-312022-01-312021-01-312020-01-31
Cash & equivalents$229.44M$118.05M$83.87M$181.89M$490.76M$71.18MUnavailable
Total assets$1.15B$633.80M$702.00M$752.72M$821.44M$399.31MUnavailable
Current assets$775.36M$302.22M$370.15M$475.66M$551.52M$125.43MUnavailable
Total liabilities$957.26M$192.51M$183.98M$176.62M$173.20M$291.80MUnavailable
Current liabilities$469.46M$142.08M$136.65M$122.26M$132.04M$108.81MUnavailable
Total equity incl. NCI$188.43M$441.29M$518.02M$576.10M$648.24M$107.51M$217.64M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$6.12M$0UnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivable$83.53M$55.83M$43.32M$38.95M$44.37M$47.11MUnavailable
Goodwill$143.45M$136.35M$136.26M$112.75M$103.22M$88.39M$88.39M
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payable$10.61M$2.60M$2.60M$6.90M$2.85M$1.45MUnavailable

Cash flow

Planet Labs PBC cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-01-312025-01-312024-01-312023-01-312022-01-312021-01-312020-01-31
Operating cash flow$134.36M-$14.37M-$50.71M-$73.93M-$42.21M-$4.03M-$33.69M
Capital expenditures$76.71M$44.30M$37.99M$10.44M$10.31M$26.10M$16.66M
Investing cash flow-$393.12M$57.91M-$33.59M-$242.26M-$25.15M-$30.80M-$27.17M
Financing cash flow$357.05M-$15.54M-$1.60M$7.86M$489.18M$83.94M$8.73M
Net change in cash$105.56M$27.80M-$85.88M-$308.74M$420.27M$48.80M-$52.17M
Stock-based compensation$55.00M$48.48M$57.13M$75.54M$41.96M$14.01M$5.07M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$41.82M$45.64M$47.64M$43.33M$45.04M$62.21M$77.63M

Derived

Planet Labs PBC derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-01-312025-01-312024-01-312023-01-312022-01-312021-01-312020-01-31
Free cash flow$57.65M-$58.67M-$88.70M-$84.37M-$52.52M-$30.12M-$50.35M
Gross margin56.1%57.2%51.2%49.2%36.8%22.8%-7.0%
Operating margin-30.9%-47.5%-76.9%-91.9%-97.6%-77.3%-111.2%
FCF margin18.7%-24.0%-40.2%-44.1%-40.0%-26.6%-52.6%
SBC / revenue17.9%19.8%25.9%39.5%32.0%12.4%5.3%
Current ratio1.65x2.13x2.71x3.89x4.18x1.15xUnavailable
Revenue YoY growth25.9%10.7%15.4%45.8%15.9%18.2%Unavailable
Net margin-80.2%-50.4%-63.7%-84.7%-104.5%-112.3%-129.2%
R&D / revenue34.7%41.3%52.7%58.0%50.8%38.7%39.6%
CapEx / revenue24.9%18.1%17.2%5.5%7.9%23.1%17.4%
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open PL in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-09-03View SEC filing
10-Q · Filed 2026-06-05View SEC filing
10-K · Filed 2026-03-23View SEC filing
10-Q · Filed 2025-12-10View SEC filing
10-Q · Filed 2025-09-08View SEC filing
10-Q · Filed 2025-06-04View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.