SequelSEC

PEPSICO INC PEP

Beverages · CIK 0000077476 · Fiscal year ends 1226

AnnualQuarterlyTTM
Revenue
$24.18B
Fiscal year ended 2026-06-13
Operating income
$4.02B
Fiscal year ended 2026-06-13
Free cash flow
Unavailable
Fiscal year ended 2026-06-13

PEPSICO INC (PEP) reported revenue of $24.18B and net income of $2.98B for the fiscal year ended 2026-06-13. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from PEPSICO INC’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Beverages.

Income

PEPSICO INC income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-132026-03-212025-12-272025-09-062025-06-142025-03-222024-12-282024-09-072024-06-152024-03-23
Revenue$24.18B$19.44B$29.34B$23.94B$22.73B$17.92B$27.78B$23.32B$22.50B$18.25B
Cost of revenue$11.07B$8.71B$13.72B$11.11B$10.30B$7.93B$13.18B$10.40B$9.92B$8.25B
Gross profit$13.11B$10.73B$15.62B$12.82B$12.42B$9.99B$14.60B$12.92B$12.58B$10.00B
Operating income$4.02B$3.21B$3.56B$3.57B$1.79B$2.58B$2.25B$3.87B$4.05B$2.72B
Net income$2.98B$2.33B$2.54B$2.60B$1.26B$1.83B$1.52B$2.93B$3.08B$2.04B
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 1.37Bshares 1.37BUnavailableshares 1.37Bshares 1.37Bshares 1.38BUnavailableshares 1.38Bshares 1.38Bshares 1.38B
Pretax income$3.85B$2.97B$3.00B$3.33B$1.57B$2.34B$1.81B$3.69B$3.87B$2.57B
Income tax expense$848.00M$632.00M$445.00M$713.00M$292.00M$499.00M$275.00M$749.00M$776.00M$520.00M
Diluted EPS$2.18$1.70Unavailable$1.90$0.92$1.33Unavailable$2.13$2.23$1.48
Selling, general & administrative$9.09B$7.52B$12.06B$9.12B$8.77B$7.41B$12.34B$9.03B$8.53B$7.28B
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

PEPSICO INC balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-132026-03-212025-12-272025-09-062025-06-142025-03-222024-12-282024-09-072024-06-152024-03-23
Cash & equivalents$10.25B$10.48B$9.16B$8.13B$7.63B$8.27B$8.50B$7.31B$6.35B$8.05B
Total assets$112.19B$110.65B$107.40B$106.56B$105.34B$101.74B$99.47B$100.51B$99.53B$100.04B
Current assets$32.78B$30.92B$27.95B$28.72B$28.21B$26.29B$25.83B$26.85B$25.70B$26.00B
Total liabilities$89.92B$89.11B$86.85B$87.02B$86.79B$83.21B$81.30B$80.91B$79.95B$80.85B
Current liabilities$35.11B$34.48B$32.76B$31.50B$36.40B$31.51B$31.54B$30.32B$31.15B$30.23B
Total equity incl. NCI$22.27B$21.54B$20.55B$19.54B$18.56B$18.53B$18.17B$19.60B$19.58B$19.19B
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$6.73B$6.21B$5.84B$6.09B$6.49B$5.66B$5.31B$5.64B$5.89B$5.57B
Accounts receivableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Goodwill$19.09B$19.02B$18.92B$18.84B$18.95B$18.36B$17.53B$17.71B$17.65B$17.65B
Long-term debt$42.61B$42.58B$42.32B$44.11B$39.33B$39.42B$37.22B$38.49B$36.64B$37.71B
Accounts payableUnavailableUnavailable$11.70BUnavailableUnavailableUnavailable$11.00BUnavailableUnavailableUnavailable

Cash flow

PEPSICO INC cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-132026-03-212025-12-272025-09-062025-06-142025-03-222024-12-282024-09-072024-06-152024-03-23
Operating cash flow$2.32B$41.00M$6.62B$4.47B$1.97B-$973.00M$6.29B$4.90B$2.36B-$1.04B
Capital expendituresUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Investing cash flow-$915.00M-$477.00M-$1.64B-$1.11B-$2.90B-$1.23B-$2.51B-$1.51B-$892.00M-$562.00M
Financing cash flow-$1.79B$1.66B-$3.97B-$2.88B$100.00M$1.77B-$2.27B-$2.38B-$2.91B$10.00M
Net change in cash-$248.00M$1.35B$1.03B$459.00M-$607.00M-$234.00M$1.21B$925.00M-$1.71B-$1.63B
Stock-based compensation$69.00M$93.00M$81.00M$76.00M$54.00M$77.00M$102.00M$77.00M$86.00M$97.00M
Common dividends paid$1.95B$1.97B$1.95B$1.95B$1.86B$1.88B$1.86B$1.86B$1.74B$1.77B
Common share repurchases$297.00M$182.00M$248.00M$258.00M$311.00M$183.00M$240.00M$299.00M$315.00M$146.00M
Depreciation & amortization$897.00M$742.00M$1.14B$803.00M$807.00M$684.00M$1.04B$722.00M$719.00M$641.00M

Derived

PEPSICO INC derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-132026-03-212025-12-272025-09-062025-06-142025-03-222024-12-282024-09-072024-06-152024-03-23
Free cash flowUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross margin54.2%55.2%53.2%53.6%54.7%55.8%52.6%55.4%55.9%54.8%
Operating margin16.6%16.5%12.1%14.9%7.9%14.4%8.1%16.6%18.0%14.9%
FCF marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
SBC / revenue0.3%0.5%0.3%0.3%0.2%0.4%0.4%0.3%0.4%0.5%
Current ratio0.93x0.90x0.85x0.91x0.78x0.83x0.82x0.89x0.83x0.86x
Revenue YoY growth6.4%8.5%5.6%2.7%1.0%-1.8%-0.2%-0.6%0.8%2.3%
Net margin12.3%12.0%8.7%10.9%5.6%10.2%5.5%12.6%13.7%11.2%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt / equity1.91x1.98x2.06x2.26xUnavailableUnavailable2.05xUnavailableUnavailableUnavailable
Effective tax rate22.0%21.3%14.8%21.4%18.6%21.3%15.2%20.3%20.1%20.2%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open PEP in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-07-09View SEC filing
10-Q · Filed 2026-04-16View SEC filing
10-K · Filed 2026-02-03View SEC filing
10-Q · Filed 2025-10-09View SEC filing
10-Q · Filed 2025-07-17View SEC filing
10-Q · Filed 2025-04-24View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.