SequelSEC

PENN Entertainment, Inc. PENN

Hotels & Motels · CIK 0000921738 · Fiscal year ends 1231

Revenue
$6.96B
Fiscal year ended 2025-12-31
Operating income
-$673.60M
Fiscal year ended 2025-12-31
Free cash flow
Unavailable
Fiscal year ended 2025-12-31

PENN Entertainment, Inc. (PENN) reported revenue of $6.96B and net income of -$843.10M for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from PENN Entertainment, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Hotels & Motels.

Income

PENN Entertainment, Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Revenue$6.96B$6.58B$6.36B$6.40B$5.90B$3.58B$5.30B$3.59B$3.15B$3.03B
Cost of revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross profitUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating income-$673.60M$72.50M-$690.20M$974.00M$1.06B-$410.20M$571.90M$634.10M$445.70M$543.02M
Net income-$843.10M-$311.50M-$490.00M$222.10M$420.80M-$669.50M$43.90M$93.50M$473.40M$109.31M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 144.60Mshares 152.10Mshares 152.10Mshares 176.60Mshares 175.50Mshares 134.00Mshares 117.80Mshares 100.30Mshares 93.40Mshares 91.41M
Pretax income-$820.70M-$341.30M-$499.60M$175.30M$539.10M-$834.20M$86.10M$89.90M-$25.10M$120.62M
Income tax expense$24.60M-$28.00M-$8.20M-$46.40M$118.60M-$165.10M$43.00M-$3.60M-$498.50M$11.31M
Diluted EPS$-5.83$-2.05$-3.22$1.29$2.48$-5.00$0.37$0.93$5.07$1.19
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrative$1.63B$1.57B$1.56B$1.11B$1.35B$1.13B$1.19B$618.90M$514.50M$462.30M
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

PENN Entertainment, Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Cash & equivalents$686.60M$706.60M$1.07B$1.62B$1.86B$1.85B$437.40M$479.60M$277.90M$229.51M
Total assets$14.27B$15.26B$16.06B$17.50B$16.87B$14.67B$14.19B$10.96B$5.23B$4.97B
Current assets$1.17B$1.15B$1.66B$2.01B$2.22B$2.08B$642.80M$677.60M$401.03M$399.26M
Total liabilities$12.44B$12.40B$12.86B$13.91B$12.78B$12.01B$12.34B$10.23B$5.31BUnavailable
Current liabilities$1.48B$1.42B$1.49B$1.16B$1.13B$860.00M$905.60M$738.40M$530.01M$536.32M
Total equity incl. NCI$1.83B$2.86B$3.20B$3.60B$4.10B$2.66B$1.85B$731.20M-$73.30M-$543.40M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailable$11.10MUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivable$254.20M$256.80M$319.00M$247.00M$195.00M$96.40M$88.70M$106.80M$62.80M$61.86M
Goodwill$1.79B$2.56B$2.70B$2.69B$2.82B$1.16B$1.27B$1.23B$1.01B$989.68M
Long-term debt$2.85B$2.73B$2.72B$2.72B$2.64B$2.23B$2.32B$2.35B$1.21B$1.33B
Accounts payable$54.20M$50.80M$36.60M$40.10M$53.30M$33.20M$40.30M$30.50M$26.05M$35.09M

Cash flow

PENN Entertainment, Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Operating cash flow$508.20M$359.30M$455.90M$878.20M$896.10M$338.80M$703.90M$352.80M$477.80M$407.96M
Capital expendituresUnavailableUnavailableUnavailable$263.40M$244.10M$137.00M$190.60M$92.60M$99.30M$97.24M
Investing cash flow-$351.10M-$541.20M-$742.60M-$258.60M-$1.22B-$233.70M-$607.50M-$1.42B-$221.60M-$79.29M
Financing cash flow-$165.60M-$186.50M-$262.60M-$853.00M$339.90M$1.31B-$122.40M$1.27B-$207.00M-$339.93M
Net change in cash-$9.00M-$370.70M-$549.70M-$235.90M$9.70M$1.42B-$26.00M$201.80M$49.20M-$7.50M
Stock-based compensation$60.90M$52.90M$85.90M$58.10M$35.10M$14.50M$14.90M$12.00M$7.80M$6.87M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchases$354.40M$0$149.80M$601.10M$0$0$24.90M$50.00M$24.80M$0
Depreciation & amortization$446.90M$433.60M$435.10M$567.50M$344.50M$366.70M$414.20M$269.00M$267.10M$271.21M

Derived

PENN Entertainment, Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Free cash flowUnavailableUnavailableUnavailableUnavailableUnavailable$201.80M$513.30M$260.20M$378.50M$310.72M
Gross marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating margin-9.7%1.1%-10.8%15.2%17.9%-11.5%10.8%17.7%14.2%17.9%
FCF marginUnavailableUnavailableUnavailableUnavailableUnavailable5.6%9.7%7.3%12.0%10.2%
SBC / revenue0.9%0.8%1.4%0.9%0.6%0.4%0.3%0.3%0.2%0.2%
Current ratio0.79x0.82x1.11x1.74x1.96x2.42x0.71x0.92x0.76x0.74x
Revenue YoY growth5.8%3.4%-0.6%8.4%65.0%-32.5%47.8%14.0%3.7%Unavailable
Net margin-12.1%-4.7%-7.7%3.5%7.1%-18.7%0.8%2.6%15.0%3.6%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenueUnavailableUnavailableUnavailableUnavailableUnavailable3.8%3.6%2.6%3.2%3.2%
Long-term debt / equity1.56xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailable-26.5%22.0%Unavailable49.9%-4.0%Unavailable9.4%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open PENN in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-06View SEC filing
10-Q · Filed 2026-04-29View SEC filing
10-K · Filed 2026-02-26View SEC filing
10-Q · Filed 2025-11-06View SEC filing
10-Q · Filed 2025-08-07View SEC filing
10-Q · Filed 2025-05-12View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.