SequelSEC

PAYCHEX INC PAYX

Services-Engineering, Accounting, Research, Management · CIK 0000723531 · Fiscal year ends 0531

AnnualQuarterlyTTM
Revenue
$1.61B
Fiscal year ended 2026-05-31
Operating income
$604.70M
Fiscal year ended 2026-05-31
Free cash flow
$515.00M
Fiscal year ended 2026-05-31

PAYCHEX INC (PAYX) reported revenue of $1.61B and net income of $420.60M for the fiscal year ended 2026-05-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from PAYCHEX INC’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Engineering, Accounting, Research, Management.

Income

PAYCHEX INC income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-05-312026-02-282025-11-302025-08-312025-05-312025-02-282024-11-302024-08-312024-05-312024-02-29
Revenue$1.61B$1.81B$1.56B$1.54B$1.43B$1.51B$1.32B$1.32B$1.30B$1.44B
Cost of revenue$417.30M$431.20M$412.20M$413.80M$393.90M$387.40M$379.10M$380.00M$375.20M$379.80M
Gross profit$1.19B$1.38B$1.15B$1.13B$1.03B$1.12B$937.80M$938.50M$919.90M$1.06B
Operating income$604.70M$792.00M$571.90M$541.90M$431.10M$691.80M$538.10M$546.70M$481.80M$649.80M
Net income$420.60M$560.30M$395.40M$383.80M$297.20M$519.30M$413.40M$427.40MUnavailableUnavailable
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesUnavailableshares 359.50Mshares 360.40Mshares 361.90MUnavailableshares 362.00Mshares 361.70Mshares 361.90MUnavailableshares 361.70M
Pretax income$554.20M$739.00M$520.20M$497.50M$389.30M$685.80M$543.70M$557.10M$491.80M$659.20M
Income tax expense$133.60M$178.70M$124.80M$113.70M$92.10M$166.50M$130.30M$129.70M$111.90M$160.60M
Diluted EPSUnavailable$1.56$1.10$1.06Unavailable$1.43$1.14$1.18Unavailable$1.38
Selling, general & administrative$583.50M$585.70M$573.50M$584.30M$602.30M$429.80M$399.70M$391.80M$438.10M$409.70M
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

PAYCHEX INC balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-05-312026-02-282025-11-302025-08-312025-05-312025-02-282024-11-302024-08-312024-05-312024-02-29
Cash & equivalents$1.09B$1.74B$1.49B$809.00M$1.63B$1.56B$1.20B$1.46B$1.47B$1.69B
Total assets$16.17B$17.51B$16.52B$16.66B$16.56B$11.22B$10.55B$10.49B$10.38B$13.02B
Current assets$8.61B$9.93B$8.91B$9.04B$8.92B$8.08B$7.43B$7.36B$7.25B$9.89B
Total liabilities$12.44B$13.50B$12.64B$12.69B$12.44B$7.10B$6.63B$6.64B$6.58B$9.28B
Current liabilities$6.84B$7.88B$7.04B$7.13B$6.96B$5.80B$5.33B$5.34B$5.31B$8.00B
Total equity incl. NCI$3.74B$4.01B$3.88B$3.97B$4.13B$4.12B$3.93B$3.85B$3.80B$3.75B
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Goodwill$4.53B$4.53B$4.53B$4.52B$4.51B$1.88B$1.88B$1.88B$1.88B$1.88B
Long-term debt$4.56B$4.55B$4.55B$4.55B$4.55B$799.00M$798.90M$798.70M$798.60M$798.50M
Accounts payable$154.80M$132.40M$137.60M$120.60M$129.80M$118.70M$89.20M$80.90M$104.30M$94.00M

Cash flow

PAYCHEX INC cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-05-312026-02-282025-11-302025-08-312025-05-312025-02-282024-11-302024-08-312024-05-312024-02-29
Operating cash flow$580.90M$812.50M$444.90M$718.40M$343.80M$716.00M$295.00M$546.10M$221.70M$671.70M
Capital expenditures$65.90M$51.00M$62.10M$55.90M$60.50M$48.70M$47.00M$35.60M$41.30M$40.70M
Investing cash flow-$227.40M$1.40M$376.30M-$1.30B-$3.08B$21.00M-$192.70M-$110.00M-$143.10M-$8.10M
Financing cash flow-$1.79B$235.30M-$582.40M-$515.40M$3.07B-$2.70M-$291.40M-$485.00M-$2.71B$307.50M
Net change in cash-$1.44B$1.05B$238.80M-$1.10B$341.00M$734.30M-$189.10M-$48.90M-$2.64B$971.10M
Stock-based compensation$20.70M$23.10M$25.50M$26.80M$61.30M$17.60M$16.40M$16.50M$16.00M$14.40M
Common dividends paid$424.60M$388.00M$387.90M$389.10M$389.30M$353.00M$352.80M$353.40M$352.80M$320.40M
Common share repurchases$249.40M$75.00M$126.50M$160.10M$0$0$500.00K$104.00M$0$0
Depreciation & amortization$113.20M$111.00M$109.10M$109.30M$85.70M$43.10M$41.70M$39.00M$45.60M$44.80M

Derived

PAYCHEX INC derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-05-312026-02-282025-11-302025-08-312025-05-312025-02-282024-11-302024-08-312024-05-312024-02-29
Free cash flow$515.00M$761.50M$382.80M$662.50M$283.30M$667.30M$248.00M$510.50M$180.40M$631.00M
Gross margin74.0%76.2%73.5%73.1%72.4%74.3%71.2%71.2%71.0%73.6%
Operating margin37.7%43.8%36.7%35.2%30.2%45.8%40.9%41.5%37.2%45.1%
FCF margin32.1%42.1%24.6%43.0%19.8%44.2%18.8%38.7%13.9%43.8%
SBC / revenue1.3%1.3%1.6%1.7%4.3%1.2%1.2%1.3%1.2%1.0%
Current ratio1.26x1.26x1.27x1.27x1.28x1.39x1.39x1.38x1.37x1.24x
Revenue YoY growth12.5%19.9%18.3%16.8%10.2%4.8%4.7%2.5%5.3%4.2%
Net margin26.2%31.0%25.4%24.9%20.8%34.4%31.4%32.4%UnavailableUnavailable
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue4.1%2.8%4.0%3.6%4.2%3.2%3.6%2.7%3.2%2.8%
Long-term debt / equity1.22x1.13xUnavailableUnavailable1.10xUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate24.1%24.2%24.0%22.9%23.7%24.3%24.0%23.3%22.8%24.4%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open PAYX in the interactive workspace to inspect any figure back to its filing.

Source filings

10-K · Filed 2026-07-17View SEC filing
10-Q · Filed 2026-03-26View SEC filing
10-Q · Filed 2025-12-22View SEC filing
10-Q · Filed 2025-09-30View SEC filing
10-K · Filed 2025-07-11View SEC filing
10-Q · Filed 2025-03-26View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.