SequelSEC

PLAINS GP HOLDINGS LP PAGP

Pipe Lines (No Natural Gas) · CIK 0001581990 · Fiscal year ends 1231

Revenue
$44.26B
Fiscal year ended 2025-12-31
Operating income
$1.43B
Fiscal year ended 2025-12-31
Free cash flow
$2.29B
Fiscal year ended 2025-12-31

PLAINS GP HOLDINGS LP (PAGP) reported revenue of $44.26B and net income of $260.00M for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from PLAINS GP HOLDINGS LP’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Pipe Lines (No Natural Gas).

Income

PLAINS GP HOLDINGS LP income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Revenue$44.26B$48.89B$47.34B$57.34B$42.08B$23.29B$33.67B$34.06B$26.22B$20.18B
Cost of revenue$40.43B$45.16B$43.94B$53.18B$38.50B$20.43B$29.45B$29.79B$22.98B$17.23B
Gross profit$3.83B$3.73B$3.40B$4.17B$3.57B$2.86B$4.22B$4.26B$3.24B$2.95B
Operating income$1.43B$862.00M$1.25B$1.28B$842.00M-$2.38B$1.98B$2.27B$1.15B$990.00M
Net income$260.00M$103.00M$198.00M$168.00M$60.00M-$568.00M$331.00M$334.00M-$731.00M$94.00M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Pretax income$1.40B$963.00M$1.36B$1.41B$712.00M-$2.61B$2.24B$2.41B$896.00M$738.00M
Income tax expense$92.00M$124.00M$129.00M$246.00M$112.00M-$167.00M$176.00M$302.00M$937.00M$78.00M
Diluted EPSUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrative$348.00M$334.00M$305.00M$330.00M$298.00M$276.00M$302.00M$320.00M$280.00M$282.00M
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

PLAINS GP HOLDINGS LP balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Cash & equivalents$329.00M$349.00M$453.00M$404.00M$452.00M$25.00M$47.00M$69.00M$40.00M$50.00M
Total assets$31.28B$27.76B$28.60B$29.21B$29.98B$25.95B$29.97B$26.83B$26.75B$26.10B
Current assets$4.70B$4.78B$4.92B$5.36B$6.14B$3.67B$4.61B$3.54B$4.00B$4.28B
Total liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current liabilities$4.90B$4.92B$5.00B$5.89B$6.23B$4.26B$5.02B$3.46B$4.53B$4.67B
Total equity incl. NCIUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable-$1.01B
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$211.00M$261.00M$548.00M$729.00M$783.00M$647.00M$604.00M$640.00M$713.00M$1.34B
Accounts receivable$3.60B$3.68B$3.76B$3.91B$4.70B$2.55B$3.61B$2.45B$3.03B$2.28B
GoodwillUnavailableUnavailableUnavailableUnavailableUnavailable$0$2.54B$2.52B$2.57B$2.34B
Long-term debt$10.70B$7.21B$7.30B$7.29B$8.40B$9.38B$9.19B$9.14B$9.18B$10.12B
Accounts payableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Cash flow

PLAINS GP HOLDINGS LP cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Operating cash flow$2.93B$2.48B$2.72B$2.40B$1.99B$1.51B$2.50B$2.60B$2.50B$718.00M
Capital expenditures$643.00M$448.00M$408.00M$455.00M$336.00M$738.00M$1.18B$1.63B$1.02B$1.33B
Investing cash flow-$3.44B-$875.00M-$702.00M-$526.00M$386.00M-$1.09B-$1.76B-$813.00M-$1.57B-$1.27B
Financing cash flow$474.00M-$1.70B-$1.97B-$1.93B-$1.98B-$430.00M-$717.00M-$1.75B-$940.00M$571.00M
Net change in cash-$20.00M-$104.00M$49.00M-$52.00M$393.00M-$21.00M$15.00M$29.00M-$10.00M$20.00M
Stock-based compensationUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchases$8.00M$0UnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$953.00M$901.00M$912.00M$968.00M$777.00M$656.00M$604.00M$521.00M$519.00M$515.00M

Derived

PLAINS GP HOLDINGS LP derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Free cash flow$2.29B$2.04B$2.31B$1.95B$1.66B$772.00M$1.32B$970.00M$1.47B-$616.00M
Gross margin8.7%7.6%7.2%7.3%8.5%12.3%12.5%12.5%12.3%14.6%
Operating margin3.2%1.8%2.6%2.2%2.0%-10.2%5.9%6.7%4.4%4.9%
FCF margin5.2%4.2%4.9%3.4%3.9%3.3%3.9%2.8%5.6%-3.1%
SBC / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current ratio0.96x0.97x0.98x0.91x0.98x0.86x0.92x1.02x0.88x0.92x
Revenue YoY growth-9.5%3.3%-17.4%36.3%80.7%-30.8%-1.1%29.9%29.9%Unavailable
Net margin0.6%0.2%0.4%0.3%0.1%-2.4%1.0%1.0%-2.8%0.5%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue1.5%0.9%0.9%0.8%0.8%3.2%3.5%4.8%3.9%6.6%
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate6.6%12.9%9.5%17.5%15.7%Unavailable7.9%12.5%104.6%10.6%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open PAGP in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-10View SEC filing
10-Q · Filed 2026-05-08View SEC filing
10-K · Filed 2026-02-27View SEC filing
10-Q · Filed 2025-11-07View SEC filing
10-Q · Filed 2025-08-08View SEC filing
10-Q · Filed 2025-05-09View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.