SequelSEC

OP Bancorp OPBK

State Commercial Banks · CIK 0001722010 · Fiscal year ends 1231 · Bank

Revenue
$3.20M
Fiscal year ended 2025-12-31
Net income
$25.64M
Fiscal year ended 2025-12-31
Total assets
$2.65B
Fiscal year ended 2025-12-31

OP Bancorp (OPBK) reported revenue of $3.20M and net income of $25.64M for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from OP Bancorp’s SEC filings, each linked to the filing it came from. It is classified by the SEC under State Commercial Banks.

Banks, brokers and insurers present a top line that is not comparable with an operating company’s revenue: it is reported net of interest expense, or as premiums earned, depending on the filer. The figures are the filer’s own and are traceable to the filing; the comparison across classes is what does not hold.

Income

OP Bancorp income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Revenue$3.20M$3.26M$2.12M$1.68M$1.56M$1.43M$2.02M$1.90M$1.66M$1.28M
Cost of revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross profitUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating incomeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Net income$25.64M$21.07M$23.92M$33.31M$28.84M$13.13M$16.76M$14.25M$9.24M$7.42M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 14.91Mshares 14.87Mshares 15.16Mshares 15.23Mshares 15.16Mshares 15.22Mshares 15.94Mshares 15.55Mshares 13.49Mshares 13.16M
Pretax income$35.33M$29.08M$33.49M$46.72M$40.66M$18.23M$22.08M$19.46M$17.13M$12.32M
Income tax expense$9.69M$8.01M$9.57M$13.41M$11.82M$5.11M$5.32M$5.20M$7.89M$4.89M
Diluted EPS$1.72$1.39$1.55$2.14$1.88$0.85$1.03$0.89$0.66$0.53
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

OP Bancorp balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Cash & equivalents$167.31M$134.94M$91.22M$82.97M$115.46M$106.31M$86.04M$77.73M$63.25M$20.13M
Total assets$2.65B$2.37B$2.15B$2.09B$1.73B$1.37B$1.18B$1.04B$901.00MUnavailable
Current assetsUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Total liabilities$2.42B$2.16B$1.96B$1.92B$1.56B$1.22B$1.04B$914.40M$809.52MUnavailable
Current liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Total equity incl. NCI$227.89M$204.99M$192.63M$176.92M$165.22M$143.37M$140.58M$129.79M$91.48M$81.28M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
GoodwillUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Cash flow

OP Bancorp cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Operating cash flow$26.16M$31.24M$67.76M$83.73M-$28.28M-$4.85M$18.98M$30.60M-$2.15M$10.58M
Capital expenditures$2.80M$1.56M$2.18M$1.41M$1.12M$619.00K$1.74M$1.20M$421.00K$259.00K
Investing cash flow-$243.01M-$187.32M-$75.89M-$461.78M-$286.04M-$147.07M-$118.03M-$146.28M-$81.68M-$160.08M
Financing cash flow$249.22M$199.80M$16.37M$345.56M$323.47M$172.29M$107.36M$130.15M$126.95M$132.22M
Net change in cash$32.37M$43.73M$8.24M-$32.49M$9.15M$20.37M$8.31M$14.48M$43.12M-$17.27M
Stock-based compensation$699.00K$1.18M$1.30M$1.18M$558.00K$1.10M$1.47M$969.00K$668.00K$1.20M
Common dividends paid$7.13M$7.14M$7.27M$6.68M$5.13M$4.26M$3.15MUnavailableUnavailableUnavailable
Common share repurchases$706.00K$2.74M$3.93M$0$28.00K$8.10M$5.39MUnavailableUnavailableUnavailable
Depreciation & amortization$7.26M$4.65M$4.47M$1.37M$1.31M$1.30M$1.15M$1.04M$1.01M$1.08M

Derived

OP Bancorp derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Free cash flow$23.36M$29.68M$65.57M$82.32M-$29.40M-$5.47M$17.24M$29.41M-$2.57M$10.32M
Gross marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FCF margin729.1%910.2%3088.7%4914.7%-1882.4%-382.3%855.6%1550.3%-155.1%809.6%
SBC / revenue21.8%36.3%61.1%70.4%35.7%77.0%73.0%51.1%40.3%94.5%
Current ratioUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Revenue YoY growth-1.7%53.6%26.7%7.2%9.2%-29.0%6.2%14.6%29.9%Unavailable
Net margin800.1%646.1%1126.6%1988.7%1846.4%917.3%831.6%751.3%557.7%582.4%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue87.4%47.9%102.9%84.3%72.0%43.3%86.3%63.0%25.4%20.3%
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate27.4%27.5%28.6%28.7%29.1%28.0%24.1%26.7%46.1%39.7%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open OPBK in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-07View SEC filing
10-Q · Filed 2026-05-15View SEC filing
10-K · Filed 2026-03-13View SEC filing
10-Q · Filed 2025-11-07View SEC filing
10-Q · Filed 2025-08-11View SEC filing
10-Q · Filed 2025-05-09View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.