SequelSEC

OLIN Corp OLN

Chemicals & Allied Products · CIK 0000074303 · Fiscal year ends 1231

Revenue
$6.78B
Fiscal year ended 2025-12-31
Operating income
$5.30M
Fiscal year ended 2025-12-31
Free cash flow
$247.90M
Fiscal year ended 2025-12-31

OLIN Corp (OLN) reported revenue of $6.78B and net income of -$101.10M for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from OLIN Corp’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Chemicals & Allied Products.

Income

OLIN Corp income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Revenue$6.78B$6.54B$6.83B$9.38B$8.91B$5.76B$6.11B$6.95B$6.27B$5.55B
Cost of revenue$6.28B$5.80B$5.67B$7.19B$6.62B$5.37B$5.44B$5.82B$5.55B$4.94B
Gross profit$501.50M$737.50M$1.17B$2.18B$2.29B$383.40M$670.80M$1.12B$713.50M$606.10M
Operating income$5.30M$296.50M$712.10M$1.78B$1.85B-$746.70M$177.80M$676.90M$296.60M$107.80M
Net income-$101.10M$105.00M$452.00M$1.33B$1.30B-$969.90M-$11.30M$327.90M$549.50M-$3.90M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 114.60Mshares 119.50Mshares 128.80Mshares 148.50Mshares 163.00Mshares 157.90Mshares 162.30Mshares 168.40Mshares 168.50Mshares 165.20M
Pretax income-$161.10M$141.70M$559.30M$1.68B$1.54B-$1.02B-$36.90M$437.30M$117.20M-$34.20M
Income tax expense-$60.00M$36.70M$107.30M$349.10M$242.00M-$50.10M-$25.60M$109.40M-$432.30M-$30.30M
Diluted EPS$-0.88$0.91$3.57$8.94$7.96$-6.14$-0.07$1.95$3.26$-0.02
Selling, general & administrative$463.30M$408.50M$406.70M$393.90M$416.90M$422.00M$416.90M$430.60M$369.80M$347.20M
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

OLIN Corp balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Cash & equivalents$167.60M$175.60M$170.30M$194.00M$180.50M$189.70M$220.90M$178.80M$218.40M$184.50M
Total assets$7.33B$7.58B$7.71B$8.04B$8.52B$8.27B$9.19B$9.00B$9.22B$8.76B
Current assets$1.97B$2.08B$1.97B$2.16B$2.25B$1.72B$1.71B$1.71B$1.70B$1.55B
Total liabilities$5.46B$5.52B$5.44B$5.50B$5.87B$6.82B$6.77B$6.17B$6.46B$6.49B
Current liabilities$1.63B$1.63B$1.53B$1.56B$1.68B$1.20B$1.08B$1.12B$954.30M$922.60M
Total equity incl. NCI$1.87B$2.06B$2.27B$2.54B$2.65B$1.45B$2.42B$2.83B$2.75B$2.27B
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$784.50M$823.50M$858.80M$941.90M$868.30M$674.70M$695.70M$711.40M$682.60M$630.40M
Accounts receivableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$760.40M$776.30M$733.20M$675.00M
Goodwill$1.43B$1.42B$1.42B$1.42B$1.42B$1.42B$2.12B$2.12B$2.12B$2.12B
Long-term debt$2.72B$2.71B$2.59B$2.57B$2.58B$3.84B$3.34B$3.10B$3.61B$3.54B
Accounts payable$806.10M$861.60M$775.40M$837.70M$847.70M$729.20M$651.90M$636.50M$669.80M$570.80M

Cash flow

OLIN Corp cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Operating cash flow$474.20M$503.20M$974.30M$1.92B$1.74B$433.00M$617.30M$907.80M$648.80M$603.20M
Capital expenditures$226.30M$195.10M$236.00M$236.90M$200.60M$298.90M$385.60M$385.20M$294.30M$278.00M
Investing cash flow-$319.60M-$283.70M-$340.80M-$259.70M-$197.40M-$835.70M-$365.60M-$382.30M-$498.50M-$473.50M
Financing cash flow-$163.00M-$212.60M-$656.90M-$1.65B-$1.55B$371.00M-$209.30M-$564.80M-$116.80M-$337.50M
Net change in cash-$8.00M$5.30M-$23.70M$13.50M-$9.20M-$31.20M$42.10M-$39.60M$33.90M-$207.50M
Stock-based compensation$20.70M$17.10M$18.60M$14.10M$8.30M$13.60M$10.70M$12.00M$9.10M$7.50M
Common dividends paid$91.60M$94.20M$101.00M$116.20M$127.80M$126.30M$129.30M$133.60M$133.00M$132.10M
Common share repurchases$50.50M$300.30M$711.30M$1.35B$251.90M$0$145.90M$50.00M$0$0
Depreciation & amortization$521.60M$518.10M$533.40M$598.80M$582.50M$568.40M$597.40M$601.40M$558.90M$533.50M

Derived

OLIN Corp derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Free cash flow$247.90M$308.10M$738.30M$1.68B$1.54B$134.10M$231.70M$522.60M$354.50M$325.20M
Gross margin7.4%11.3%17.1%23.3%25.7%6.7%11.0%16.2%11.4%10.9%
Operating margin0.1%4.5%10.4%19.0%20.8%-13.0%2.9%9.7%4.7%1.9%
FCF margin3.7%4.7%10.8%18.0%17.3%2.3%3.8%7.5%5.7%5.9%
SBC / revenue0.3%0.3%0.3%0.2%0.1%0.2%0.2%0.2%0.1%0.1%
Current ratio1.21x1.27x1.29x1.38x1.34x1.43x1.58x1.53x1.78x1.68x
Revenue YoY growth3.7%-4.3%-27.1%5.2%54.8%-5.8%-12.0%10.8%12.9%Unavailable
Net margin-1.5%1.6%6.6%14.2%14.6%-16.8%-0.2%4.7%8.8%-0.1%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue3.3%3.0%3.5%2.5%2.3%5.2%6.3%5.5%4.7%5.0%
Long-term debt / equity1.45x1.32xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailable25.9%19.2%20.8%15.7%UnavailableUnavailable25.0%-368.9%Unavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open OLN in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-07-31View SEC filing
10-Q · Filed 2026-05-08View SEC filing
10-K · Filed 2026-02-20View SEC filing
10-Q · Filed 2025-10-28View SEC filing
10-Q · Filed 2025-07-29View SEC filing
10-Q · Filed 2025-05-02View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.