SequelSEC

Newsmax Inc. NMAX

Television Broadcasting Stations · CIK 0002026478

AnnualQuarterlyTTM
Revenue
$54.12M
Fiscal year ended 2026-06-30
Operating income
$1.30M
Fiscal year ended 2026-06-30
Free cash flow
-$1.26M
Fiscal year ended 2026-06-30

Newsmax Inc. (NMAX) reported revenue of $54.12M and net income of $2.87M for the fiscal year ended 2026-06-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from Newsmax Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Television Broadcasting Stations.

Income

Newsmax Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Revenue$54.12M$51.66M$52.24M$45.27M$46.44M$45.30M$47.68M$43.51M$39.23M$40.60M
Cost of revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross profit$23.33M$19.93M$21.36M$15.96M$17.64M$19.46M$22.61M$19.76M$16.72M$20.30M
Operating income$1.30M-$4.47M-$4.68M-$7.20M-$76.41M-$11.57M-$5.42M-$8.79M-$4.75M-$50.84M
Net income$2.87M-$2.19M-$2.97M-$4.12M-$75.18M-$17.23M-$6.89M-$9.77M-$4.83M-$50.68M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 129.29Mshares 128.49MUnavailableshares 128.48Mshares 128.33Mshares 44.90MUnavailableshares 41.07Mshares 41.07Mshares 41.07M
Pretax income$2.87M-$2.19M-$3.04M-$4.06M-$75.17M-$17.23M-$6.91M-$9.77M-$4.81M-$50.68M
Income tax expense$0$0-$70.43K$55.74K$9.69K$5.00K-$20.80K-$162$18.99K$1.97K
Diluted EPS$0.02$-0.02Unavailable$-0.03$-0.59$-0.49Unavailable$-0.29$-0.15$-1.27
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailable$33.24MUnavailableUnavailableUnavailable$71.14M
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

Newsmax Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Cash & equivalents$25.88M$17.20M$20.43M$14.18M$33.84M$126.72M$24.05MUnavailableUnavailableUnavailable
Total assets$230.28M$226.26M$239.84M$233.33M$259.80M$278.21M$146.07MUnavailableUnavailableUnavailable
Current assets$201.68M$200.10M$195.46M$192.24M$237.30M$252.12M$121.35MUnavailableUnavailableUnavailable
Total liabilities$117.10M$119.23M$133.79M$127.37M$152.94M$100.83M$155.14MUnavailableUnavailableUnavailable
Current liabilities$84.54M$86.12M$81.28M$70.22M$94.86M$70.68M$122.65MUnavailableUnavailableUnavailable
Total equity incl. NCI$113.18M$106.05M$106.05M$105.96M$106.85M$177.38M-$137.64M-$181.31M-$200.72M-$200.92M
Temporary (mezzanine) equity$0$0$0$0$0$0$128.58M$127.93M$127.29M$126.65M
Inventory$1.90M$2.01M$2.03M$1.80M$1.64M$1.88M$1.79MUnavailableUnavailableUnavailable
Accounts receivable$41.38M$38.29M$33.41M$30.62M$29.55M$28.92M$28.27MUnavailableUnavailableUnavailable
GoodwillUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payable$18.12M$16.28M$16.77M$15.84M$15.73M$15.78M$14.67MUnavailableUnavailableUnavailable

Cash flow

Newsmax Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Operating cash flow-$123.88K-$2.64M$2.63M-$68.13M-$23.22M-$15.73M-$27.51M-$13.75M-$4.12M-$3.31M
Capital expenditures$1.14M$242.85K$867.52K$1.09M$648.67K$40.79K$498.84K$289.96K$122.37K$85.12K
Investing cash flow$8.76M-$594.20K$3.62M$47.68M-$74.95M-$29.46M-$58.25M-$289.72K-$122.22K$228.92K
Financing cash flow$51.66K$2.78K$7.22K$797.27K$5.30M$147.86M$74.80M$42.40M$7.95M-$17.49K
Net change in cash$8.68M-$3.23M$6.25M-$19.66M-$92.88M$102.67M-$10.95M$28.35M$3.71M-$3.10M
Stock-based compensation$3.32M$3.36M$3.41M$3.55M$3.42M$1.58M$0$0$0$0
Common dividends paid$0$0$2$0$610.14K$304.93K$0$0$0$0
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$1.53M$1.52M$1.71M$1.53M$1.55M$1.54M$1.51M$1.51M$1.58M$1.57M

Derived

Newsmax Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Free cash flow-$1.26M-$2.89M$1.76M-$69.23M-$23.87M-$15.77M-$28.01M-$14.04M-$4.24M-$3.39M
Gross margin43.1%38.6%40.9%35.3%38.0%43.0%47.4%45.4%42.6%50.0%
Operating margin2.4%-8.7%-9.0%-15.9%-164.5%-25.5%-11.4%-20.2%-12.1%-125.2%
FCF margin-2.3%-5.6%3.4%-152.9%-51.4%-34.8%-58.7%-32.3%-10.8%-8.4%
SBC / revenue6.1%6.5%6.5%7.8%7.4%3.5%0.0%0.0%0.0%0.0%
Current ratio2.39x2.32x2.40x2.74x2.50x3.57x0.99xUnavailableUnavailableUnavailable
Revenue YoY growth16.5%14.0%9.6%4.0%18.4%11.6%UnavailableUnavailableUnavailableUnavailable
Net margin5.3%-4.2%-5.7%-9.1%-161.9%-38.0%-14.4%-22.5%UnavailableUnavailable
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue2.1%0.5%1.7%2.4%1.4%0.1%1.0%0.7%0.3%0.2%
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate0.0%UnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open NMAX in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-13View SEC filing
10-Q · Filed 2026-05-14View SEC filing
10-K · Filed 2026-03-26View SEC filing
10-Q · Filed 2025-11-13View SEC filing
10-Q · Filed 2025-08-19View SEC filing
10-Q · Filed 2025-05-15View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.