SequelSEC

MANITOWOC CO INC MTW

Construction Machinery & Equip · CIK 0000061986 · Fiscal year ends 1231

Revenue
$2.24B
Fiscal year ended 2025-12-31
Operating income
$53.80M
Fiscal year ended 2025-12-31
Free cash flow
-$15.30M
Fiscal year ended 2025-12-31

MANITOWOC CO INC (MTW) reported revenue of $2.24B and net income of $7.20M for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from MANITOWOC CO INC’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Construction Machinery & Equip.

Income

MANITOWOC CO INC income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Revenue$2.24B$2.18B$2.23B$2.03B$1.72B$1.44B$1.83B$1.85B$1.58B$1.61B
Cost of revenue$1.84B$1.80B$1.80B$1.67B$1.41B$1.19B$1.49B$1.52B$1.30B$1.36B
Gross profit$404.70M$375.00M$425.20M$364.50M$307.20M$254.70M$344.10M$328.10M$281.90M$253.30M
Operating income$53.80M$51.80M$92.40M-$93.00M$46.50M$38.60M$108.40M-$19.30M$8.40M-$143.00M
Net income$7.20M$55.80M$39.20M-$123.60M$11.00M-$19.10M$46.60M-$67.10M$9.40M-$375.80M
Research & development$55.80M$41.10M$35.30M$33.50M$29.10M$30.60M$31.10M$35.20M$37.90M$44.50M
Weighted-average diluted sharesshares 36.09Mshares 35.71Mshares 35.96Mshares 35.18Mshares 35.45Mshares 34.69Mshares 35.64Mshares 35.51Mshares 35.85Mshares 34.44M
Pretax income$12.40M$11.70M$44.20M-$120.20M$17.10M-$2.00M$59.00M-$71.70M-$39.50M-$268.10M
Income tax expense$5.20M-$44.10M$5.00M$3.40M$6.10M$17.10M$12.40M-$4.80M-$49.50M$100.50M
Diluted EPS$0.20$1.56$1.09$-3.51$0.31$-0.55$1.31$-1.89$0.26$-10.91
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

MANITOWOC CO INC balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Cash & equivalents$77.30M$48.00M$34.40M$64.40M$75.40M$128.70M$199.30M$140.30M$119.20M$69.90M
Total assets$1.82B$1.66B$1.71B$1.62B$1.78B$1.60B$1.62B$1.54B$1.61B$1.52B
Current assets$1.10B$958.90M$1.03B$998.50M$941.80M$866.00M$872.40M$842.90M$790.40M$749.70M
Total liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current liabilities$491.60M$474.30M$563.30M$547.80M$521.00M$435.80M$440.90M$496.60M$453.00M$412.80M
Total equity incl. NCI$695.20M$640.10M$603.30M$537.80M$662.40M$643.50M$645.90M$601.30M$677.50M$590.50M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$683.90M$609.40M$666.50M$611.90M$576.80M$473.10M$461.40M$453.10M$400.60M$429.00M
Accounts receivable$281.30M$260.30M$278.80M$266.30M$236.10M$215.10M$168.30M$171.80M$179.20M$134.40M
Goodwill$79.60M$77.80M$79.60M$80.10M$249.70M$235.10M$232.50M$232.80M$321.30M$299.60M
Long-term debt$447.10M$377.10M$358.70M$379.50M$399.90M$300.40M$308.40M$266.70M$266.70M$269.10M
Accounts payableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Cash flow

MANITOWOC CO INC cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Operating cash flow$22.20M$49.20M$63.00M$76.90M$76.20M-$35.10M-$53.30M-$513.00M-$324.90M-$626.20M
Capital expenditures$37.50M$45.70M$77.40M$61.80M$40.40M$26.30M$35.10M$31.70M$28.90M$45.90M
Investing cash flow-$49.50M-$40.40M-$71.80M-$58.00M-$226.30M-$25.80M$108.40M$534.40M$381.30M$414.20M
Financing cash flow$54.80M$6.70M-$21.40M-$29.90M$100.90M-$14.80M$3.70M-$1.30M-$9.70M$219.40M
Net change in cash$29.30M$13.60M-$30.00M-$11.00M-$53.30M-$70.60M$59.00M$17.30M$49.10M$8.30M
Stock-based compensation$9.50M$10.90M$11.50M$8.50M$7.10M$6.00M$9.50MUnavailableUnavailableUnavailable
Common dividends paid$0$0$0$0$0UnavailableUnavailableUnavailable$0$0
Common share repurchases$0$5.70M$5.50M$3.00M$0$12.00M$7.40MUnavailableUnavailableUnavailable
Depreciation & amortization$59.90M$59.80M$56.60M$57.70MUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Derived

MANITOWOC CO INC derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Free cash flow-$15.30M$3.50M-$14.40M$15.10M$35.80M-$61.40M-$88.40M-$544.70M-$353.80M-$672.10M
Gross margin18.1%17.2%19.1%17.9%17.9%17.6%18.8%17.8%17.8%15.7%
Operating margin2.4%2.4%4.1%-4.6%2.7%2.7%5.9%-1.0%0.5%-8.9%
FCF margin-0.7%0.2%-0.6%0.7%2.1%-4.3%-4.8%-29.5%-22.4%-41.7%
SBC / revenue0.4%0.5%0.5%0.4%0.4%0.4%0.5%UnavailableUnavailableUnavailable
Current ratio2.23x2.02x1.83x1.82x1.81x1.99x1.98x1.70x1.74x1.82x
Revenue YoY growth2.9%-2.2%9.6%18.2%19.2%-21.3%-0.7%16.8%-2.0%Unavailable
Net margin0.3%2.6%1.8%-6.1%0.6%-1.3%2.5%-3.6%0.6%-23.3%
R&D / revenue2.5%1.9%1.6%1.6%1.7%2.1%1.7%1.9%2.4%2.8%
CapEx / revenue1.7%2.1%3.5%3.0%2.3%1.8%1.9%1.7%1.8%2.8%
Long-term debt / equity0.64x0.59xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate41.9%-376.9%11.3%Unavailable35.7%Unavailable21.0%UnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open MTW in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-07View SEC filing
10-Q · Filed 2026-05-06View SEC filing
10-K · Filed 2026-02-18View SEC filing
10-Q · Filed 2025-11-06View SEC filing
10-Q · Filed 2025-08-08View SEC filing
10-Q · Filed 2025-05-07View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.