SequelSEC

Motorola Solutions, Inc. MSI

Radio & Tv Broadcasting & Communications Equipment · CIK 0000068505 · Fiscal year ends 1231

Revenue
$12.24B
Fiscal year ended 2026-07-04
Operating income
$3.05B
Fiscal year ended 2026-07-04
Free cash flow
Unavailable
Fiscal year ended 2026-07-04

Valuation, from the filing

Public float$61.00BMarket value of stock held by non-affiliates, as stated on the cover page for 2025-06-27
Float per share$368.23Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself.
Float / net income28.3×A lower bound on the multiple, because affiliate holdings are excluded.
Float / revenue5.2×A lower bound on the multiple, because affiliate holdings are excluded.
Float / equity25.1×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-06-27, not today, and each multiple below it uses the figures for the fiscal year ending 2025-12-31 — the year that filing covered.

Valuation over time

28.3× earnings today, against a median of 24.7× across 9 years on record. Above its own history.

Float measuredPublic floatFloat / net income
2025-06-27$61.00B28.3×
2024-06-28$56.30B35.7×
2023-06-30$43.00B25.2×
2022-07-01$31.00B22.7×
2021-07-02$33.20B26.7×
2020-06-26$18.00B19.0×
2019-06-29$21.40B24.7×
2018-06-30$14.90B15.4×
2016-07-02$11.00B19.6×

Each float is paired with the fiscal year the filing that stated it covers. Only years where the company reported positive net income appear, because a multiple against a loss is not a multiple.

How this compares in its industry

Percentile among the Radio & Tv Broadcasting & Communications Equipment filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
Long-term debt / equity3.47x100th
Operating margin25.6%89th
Net margin18.4%88th
Gross margin51.7%80th
SBC / revenue2.5%20th
Current ratio1.04x24th
R&D / revenue8.3%29th
Revenue YoY growth8.0%37th
Effective tax rate23.2%50th

Motorola Solutions, Inc. (MSI) reported revenue of $12.24B and net income of $2.13B for the fiscal year ended 2026-07-04. This page shows 1 annual period of income statement, balance sheet and cash flow figures normalized from Motorola Solutions, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Radio & Tv Broadcasting & Communications Equipment.

Income

Motorola Solutions, Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-07-04
Revenue$12.24B
Cost of revenue$5.87B
Gross profit$6.36B
Operating income$3.05B
Net income$2.13B
Research & development$1.02B
Weighted-average diluted sharesUnavailable
Pretax income$2.77B
Income tax expense$628.00M
Diluted EPSUnavailable
Selling, general & administrative$1.92B
General & administrativeUnavailable
Selling & marketingUnavailable

Balance

Motorola Solutions, Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-07-04
Cash & equivalents$710.00M
Total assets$19.24B
Current assets$6.13B
Total liabilitiesUnavailable
Current liabilities$5.58B
Total equity incl. NCI$2.69B
Temporary (mezzanine) equityUnavailable
Inventory$1.33B
Accounts receivable$2.16B
Goodwill$6.88B
Long-term debt$8.42B
Accounts payable$957.00M

Cash flow

Motorola Solutions, Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-07-04
Operating cash flow$2.97B
Capital expendituresUnavailable
Investing cash flow-$4.96B
Financing cash flow-$468.00M
Net change in cash-$2.50B
Stock-based compensation$357.00M
Common dividends paid$766.00M
Common share repurchases$1.06B
Depreciation & amortization$549.00M

Derived

Motorola Solutions, Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-07-04
Free cash flowUnavailable
Gross margin52.0%
Operating margin24.9%
FCF marginUnavailable
SBC / revenue2.9%
Current ratio1.10x
Revenue YoY growth10.3%
Net margin17.4%
R&D / revenue8.3%
CapEx / revenueUnavailable
Long-term debt / equity3.13x
Effective tax rate22.7%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open MSI in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-05View SEC filing
10-Q · Filed 2026-05-07View SEC filing
10-K · Filed 2026-02-12View SEC filing
10-Q · Filed 2025-10-30View SEC filing
10-Q · Filed 2025-08-07View SEC filing
10-Q · Filed 2025-05-01View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.