SequelSEC

Merchants Bancorp MBIN

State Commercial Banks · CIK 0001629019 · Fiscal year ends 1231 · Bank

AnnualQuarterlyTTM
Revenue
Unavailable
Fiscal year ended 2026-06-30
Net income
$78.30M
Fiscal year ended 2026-06-30
Total assets
$21.23B
Fiscal year ended 2026-06-30

Merchants Bancorp (MBIN) reported net income of $78.30M for the fiscal year ended 2026-06-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from Merchants Bancorp’s SEC filings, each linked to the filing it came from. It is classified by the SEC under State Commercial Banks.

Banks, brokers and insurers present a top line that is not comparable with an operating company’s revenue: it is reported net of interest expense, or as premiums earned, depending on the filer. The figures are the filer’s own and are traceable to the filing; the comparison across classes is what does not hold.

Income

Merchants Bancorp income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
RevenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Cost of revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross profitUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating incomeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Net income$78.30M$67.73M$67.85M$54.70M$37.98M$58.24M$95.67M$61.27M$76.39M$87.05M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 46.01Mshares 46.00MUnavailableshares 45.95Mshares 45.93Mshares 45.91MUnavailableshares 45.91Mshares 44.70Mshares 43.47M
Pretax income$99.78M$84.31M$73.88M$64.58M$48.84M$76.50M$127.88M$81.35M$99.12M$114.29M
Income tax expense$21.48M$16.57M$6.04M$9.88M$10.85M$18.26M$32.21M$20.07M$22.73M$27.24M
Diluted EPS$1.48$1.25Unavailable$0.97$0.60$0.93Unavailable$1.17$1.49$1.80
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

Merchants Bancorp balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Cash & equivalentsUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Total assets$21.23B$20.32B$19.45B$19.35B$19.14B$18.80B$18.81B$18.65B$18.21B$17.82B
Current assetsUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Total liabilities$18.84B$17.99B$17.17B$17.13B$16.96B$16.64B$16.56B$16.71B$16.32B$16.05B
Current liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Total equity incl. NCI$2.39B$2.33B$2.28B$2.23B$2.18B$2.16B$2.24B$1.94B$1.89B$1.78B
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Goodwill$8.01M$8.01M$8.01M$8.01M$8.01M$8.01M$8.01M$8.01M$8.01M$8.01M
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Cash flow

Merchants Bancorp cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Operating cash flow$213.31M-$597.32M-$397.90M$29.76M-$121.15M$148.04M-$9.98M-$492.65M$51.12M-$383.77M
Capital expenditures$2.44M$1.15M$3.80M$5.78M$4.50M$6.86M$6.28M$4.53M$5.28M$2.31M
Investing cash flow-$768.94M-$335.26M$12.68M-$181.13M-$26.33M-$903.00K-$43.51M$181.41M-$317.15M-$695.02M
Financing cash flow$787.11M$803.59M-$620.00K$102.23M$273.35M-$102.45M-$71.81M$372.26M$298.16M$1.00B
Net change in cash$231.49M-$128.99M-$385.83M-$49.13M$125.87M$44.69M-$125.30M$61.02M$32.13M-$75.67M
Stock-based compensationUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common dividends paid$15.32M$15.32M$14.86M$14.85M$14.85M$14.85M$14.85M$11.88M$11.88M$12.57M
Common share repurchases$0$3.00MUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortizationUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Derived

Merchants Bancorp derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Free cash flow$210.87M-$598.47M-$401.70M$23.98M-$125.65M$141.18M-$16.25M-$497.17M$45.84M-$386.08M
Gross marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FCF marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
SBC / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current ratioUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Revenue YoY growthUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Net marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate21.5%19.7%8.2%15.3%22.2%23.9%25.2%24.7%22.9%23.8%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open MBIN in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-07View SEC filing
10-Q · Filed 2026-05-07View SEC filing
10-K · Filed 2026-02-27View SEC filing
10-Q · Filed 2025-11-07View SEC filing
10-Q · Filed 2025-08-11View SEC filing
10-Q · Filed 2025-05-09View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.