Valuation, from the filing
| Public float | $20.80M | Market value of stock held by non-affiliates, as stated on the cover page for 2025-01-31 |
|---|---|---|
| Float per share | $10.32 | Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself. |
| Float / revenue | 0.9× | A lower bound on the multiple, because affiliate holdings are excluded. |
| Float / equity | 0.4× | A lower bound on the multiple, because affiliate holdings are excluded. |
Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-01-31, not today, and each multiple below it uses the figures for the fiscal year ending 2025-07-31 — the year that filing covered.
Valuation over time
26.4× earnings today, against a median of 10.5× across 5 years on record. Above its own history.
| Float measured | Public float | Float / net income | |
|---|---|---|---|
| 2021-01-31 | $10.51M | 26.4× | |
| 2019-01-31 | $15.93M | 10.5× | |
| 2018-01-31 | $16.84M | 5.7× | |
| 2017-01-31 | $16.99M | 8.8× | |
| 2016-01-31 | $22.06M | 14.5× |
Each float is paired with the fiscal year the filing that stated it covers. Only years where the company reported positive net income appear, because a multiple against a loss is not a multiple.
How this compares in its industry
Percentile among the Opeators of Nonresidential Buildings filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.
| Measure | Reported | Percentile | |
|---|---|---|---|
| Net margin | -0.6% | 80th | |
| Revenue YoY growth | 4.1% | 50th |
MAYS J W INC (MAYS) reported revenue of $21.43M and net income of -$1.15M for the fiscal year ended 2026-04-30. This page shows 1 annual period of income statement, balance sheet and cash flow figures normalized from MAYS J W INC’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Opeators of Nonresidential Buildings.
Income
| Metric | 2026-04-30 |
|---|---|
| Revenue | $21.43M |
| Cost of revenue | Unavailable |
| Gross profit | Unavailable |
| Operating income | -$1.66M |
| Net income | -$1.15M |
| Research & development | Unavailable |
| Weighted-average diluted shares | Unavailable |
| Pretax income | -$1.64M |
| Income tax expense | -$486.00K |
| Diluted EPS | Unavailable |
| Selling, general & administrative | Unavailable |
| General & administrative | $5.07M |
| Selling & marketing | Unavailable |
Balance
| Metric | 2026-04-30 |
|---|---|
| Cash & equivalents | $2.11M |
| Total assets | $90.22M |
| Current assets | Unavailable |
| Total liabilities | $38.52M |
| Current liabilities | Unavailable |
| Total equity incl. NCI | $51.70M |
| Temporary (mezzanine) equity | Unavailable |
| Inventory | Unavailable |
| Accounts receivable | $3.95M |
| Goodwill | Unavailable |
| Long-term debt | $6.20M |
| Accounts payable | Unavailable |
Cash flow
| Metric | 2026-04-30 |
|---|---|
| Operating cash flow | $1.81M |
| Capital expenditures | $4.81M |
| Investing cash flow | -$4.81M |
| Financing cash flow | $2.85M |
| Net change in cash | Unavailable |
| Stock-based compensation | Unavailable |
| Common dividends paid | Unavailable |
| Common share repurchases | Unavailable |
| Depreciation & amortization | $1.87M |
Derived
| Metric | 2026-04-30 |
|---|---|
| Free cash flow | -$3.01M |
| Gross margin | Unavailable |
| Operating margin | -7.7% |
| FCF margin | -14.0% |
| SBC / revenue | Unavailable |
| Current ratio | Unavailable |
| Revenue YoY growth | -3.9% |
| Net margin | -5.4% |
| R&D / revenue | Unavailable |
| CapEx / revenue | 22.5% |
| Long-term debt / equity | 0.12x |
| Effective tax rate | Unavailable |
Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open MAYS in the interactive workspace to inspect any figure back to its filing.
Source filings
Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.