Valuation, from the filing
| Public float | $13.44B | Market value of stock held by non-affiliates, as stated on the cover page for 2025-06-30 |
|---|---|---|
| Float per share | $66.00 | Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself. |
| Float / net income | 16.6× | A lower bound on the multiple, because affiliate holdings are excluded. |
| Float / revenue | 1.8× | A lower bound on the multiple, because affiliate holdings are excluded. |
| Float / equity | 176.8× | A lower bound on the multiple, because affiliate holdings are excluded. |
Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-06-30, not today, and each multiple below it uses the figures for the fiscal year ending 2025-12-31 — the year that filing covered.
Valuation over time
16.6× earnings today, against a median of 16.0× across 10 years on record. In line with its own history.
| Float measured | Public float | Float / net income | |
|---|---|---|---|
| 2025-06-30 | $13.44B | 16.6× | |
| 2024-06-30 | $14.51B | 17.7× | |
| 2023-06-30 | $12.87B | 14.2× | |
| 2022-06-30 | $11.36B | 13.5× | |
| 2021-06-30 | $14.50B | 35.4× | |
| 2020-06-30 | $13.05B | 10.7× | |
| 2019-06-30 | $11.28B | 12.1× | |
| 2018-06-30 | $11.35B | 15.5× | |
| 2017-06-30 | $12.10B | 22.7× | |
| 2016-06-30 | $10.16B | 20.6× |
Each float is paired with the fiscal year the filing that stated it covers. Only years where the company reported positive net income appear, because a multiple against a loss is not a multiple.
MASCO CORP /DE/ (MAS) reported revenue of $7.67B and net income of $926.00M for the fiscal year ended 2026-09-30. This page shows 1 annual period of income statement, balance sheet and cash flow figures normalized from MASCO CORP /DE/’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Heating Equip, Except Elec & Warm Air; & Plumbing Fixtures.
Income
| Metric | 2026-09-30 |
|---|---|
| Revenue | $7.67B |
| Cost of revenue | $4.79B |
| Gross profit | $2.88B |
| Operating income | $1.37B |
| Net income | $926.00M |
| Research & development | Unavailable |
| Weighted-average diluted shares | Unavailable |
| Pretax income | $1.28B |
| Income tax expense | $303.00M |
| Diluted EPS | Unavailable |
| Selling, general & administrative | $1.50B |
| General & administrative | Unavailable |
| Selling & marketing | Unavailable |
Balance
| Metric | 2026-09-30 |
|---|---|
| Cash & equivalents | $610.00M |
| Total assets | $5.34B |
| Current assets | $3.04B |
| Total liabilities | $5.53B |
| Current liabilities | $1.66B |
| Total equity incl. NCI | -$193.00M |
| Temporary (mezzanine) equity | Unavailable |
| Inventory | $1.05B |
| Accounts receivable | $1.25B |
| Goodwill | $612.00M |
| Long-term debt | $3.24B |
| Accounts payable | $860.00M |
Cash flow
| Metric | 2026-09-30 |
|---|---|
| Operating cash flow | $1.21B |
| Capital expenditures | Unavailable |
| Investing cash flow | -$88.00M |
| Financing cash flow | -$1.06B |
| Net change in cash | $52.00M |
| Stock-based compensation | Unavailable |
| Common dividends paid | $255.00M |
| Common share repurchases | $1.07B |
| Depreciation & amortization | $152.00M |
Derived
| Metric | 2026-09-30 |
|---|---|
| Free cash flow | Unavailable |
| Gross margin | 37.6% |
| Operating margin | 17.9% |
| FCF margin | Unavailable |
| SBC / revenue | Unavailable |
| Current ratio | 1.83x |
| Revenue YoY growth | 0.9% |
| Net margin | 12.1% |
| R&D / revenue | Unavailable |
| CapEx / revenue | Unavailable |
| Long-term debt / equity | Unavailable |
| Effective tax rate | 23.7% |
Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open MAS in the interactive workspace to inspect any figure back to its filing.
Source filings
Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.