SequelSEC

lululemon athletica inc. LULU

Apparel & Other Finishd Prods of Fabrics & Similar Matl · CIK 0001397187 · Fiscal year ends 0202

Revenue
$11.09B
Fiscal year ended 2026-08-02
Operating income
$1.98B
Fiscal year ended 2026-08-02
Free cash flow
$1.35B
Fiscal year ended 2026-08-02

Valuation, from the filing

Public float$17.58BMarket value of stock held by non-affiliates, as stated on the cover page for 2025-08-01
Float per share$159.08Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself.
Float / net income11.1×A lower bound on the multiple, because affiliate holdings are excluded.
Float / revenue1.6×A lower bound on the multiple, because affiliate holdings are excluded.
Float / equity3.5×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-08-01, not today, and each multiple below it uses the figures for the fiscal year ending 2026-02-01 — the year that filing covered.

Valuation over time

11.1× earnings today, against a median of 25.1× across 10 years on record. Below its own history.

Float measuredPublic floatFloat / net income
2025-08-01$17.58B11.1×
2024-07-26$26.72B14.7×
2023-07-28$40.90B26.4×
2022-07-29$33.76B39.5×
2021-07-30$44.41B45.5×
2020-07-31$36.38B61.8×
2019-08-02$20.01B31.0×
2018-07-27$11.54B23.8×
2017-07-28$4.70B18.2×
2016-07-29$4.91B16.2×

Each float is paired with the fiscal year the filing that stated it covers. Only years where the company reported positive net income appear, because a multiple against a loss is not a multiple.

How this compares in its industry

Percentile among the Apparel & Other Finishd Prods of Fabrics & Similar Matl filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
CapEx / revenue6.1%100th
Net margin14.2%100th
Operating margin19.9%100th
SBC / revenue0.6%11th
Effective tax rate29.5%86th
FCF margin8.3%86th
Current ratio2.26x33th
Gross margin56.6%67th
Revenue YoY growth4.9%67th

lululemon athletica inc. (LULU) reported revenue of $11.09B and net income of $1.42B for the fiscal year ended 2026-08-02. This page shows 1 annual period of income statement, balance sheet and cash flow figures normalized from lululemon athletica inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Apparel & Other Finishd Prods of Fabrics & Similar Matl.

Income

lululemon athletica inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-08-02
Revenue$11.09B
Cost of revenue$4.87B
Gross profit$6.22B
Operating income$1.98B
Net income$1.42B
Research & developmentUnavailable
Weighted-average diluted sharesUnavailable
Pretax income$2.01B
Income tax expense$590.46M
Diluted EPSUnavailable
Selling, general & administrative$4.24B
General & administrativeUnavailable
Selling & marketingUnavailable

Balance

lululemon athletica inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-08-02
Cash & equivalentsUnavailable
Total assets$8.48B
Current assets$3.95B
Total liabilities$3.69B
Current liabilities$1.80B
Total equity incl. NCI$4.79B
Temporary (mezzanine) equityUnavailable
Inventory$1.71B
Accounts receivable$171.16M
Goodwill$185.84M
Long-term debtUnavailable
Accounts payable$346.72M

Cash flow

lululemon athletica inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-08-02
Operating cash flow$1.98B
Capital expenditures$627.70M
Investing cash flow-$623.96M
Financing cash flow-$1.18B
Net change in cash$233.94M
Stock-based compensation$91.23M
Common dividends paidUnavailable
Common share repurchases$1.16B
Depreciation & amortization$539.65M

Derived

lululemon athletica inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-08-02
Free cash flow$1.35B
Gross margin56.1%
Operating margin17.8%
FCF margin12.2%
SBC / revenue0.8%
Current ratio2.19x
Revenue YoY growth1.7%
Net margin12.8%
R&D / revenueUnavailable
CapEx / revenue5.7%
Long-term debt / equityUnavailable
Effective tax rate29.4%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open LULU in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-09-03View SEC filing
10-Q · Filed 2026-06-04View SEC filing
10-K · Filed 2026-03-17View SEC filing
10-Q · Filed 2025-12-11View SEC filing
10-Q · Filed 2025-09-04View SEC filing
10-Q · Filed 2025-06-05View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.