SequelSEC

Leopard Energy, Inc. LEEN

Services-Management Consulting Services · CIK 0001230524 · Fiscal year ends 0731

Revenue
$5.86K
Fiscal year ended 2026-07-31
Operating income
-$33.79K
Fiscal year ended 2026-07-31
Free cash flow
Unavailable
Fiscal year ended 2026-07-31

Valuation, from the filing

Public float$168.18KMarket value of stock held by non-affiliates, as stated on the cover page for 2025-01-31
Float per share$0.13Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself.
Float / net income5.3×A lower bound on the multiple, because affiliate holdings are excluded.
Float / revenue28.2×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-01-31, not today, and each multiple below it uses the figures for the fiscal year ending 2025-07-31 — the year that filing covered.

How this compares in its industry

Percentile among the Services-Management Consulting Services filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
Net margin-582.5%100th
Gross margin15.0%97th
Current ratio0.13x7th
Operating margin-576.3%14th
Revenue YoY growth-1.9%81th

Leopard Energy, Inc. (LEEN) reported revenue of $5.86K and net income of -$34.15K for the fiscal year ended 2026-07-31. This page shows 5 annual periods of income statement, balance sheet and cash flow figures normalized from Leopard Energy, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Management Consulting Services.

Income

Leopard Energy, Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-07-312025-07-312024-07-312023-07-312022-07-31
Revenue$5.86K$5.97K$4.43K$0$0
Cost of revenue$4.99K$0$0$0Unavailable
Gross profit$877$5.97K$4.43K$0$11
Operating income-$33.79K-$58.95K-$282.74K-$139.43K-$1.91M
Net income-$34.15K$31.84K-$252.80K-$148.89K-$1.94M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 1.27Mshares 1.27MUnavailableUnavailableUnavailable
Pretax incomeUnavailableUnavailableUnavailableUnavailable-$1.50M
Income tax expense$0$0$0$0Unavailable
Diluted EPS$-0.03$0.03$-0.20$-0.13$-2.31
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrative$34.67K$64.92K$287.17K$139.43K$148.31K
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

Leopard Energy, Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-07-312025-07-312024-07-312023-07-312022-07-31
Cash & equivalentsUnavailableUnavailableUnavailable$3$320
Total assets$51.91K$51.40K$45.71K$3$7.97K
Current assets$17.62K$12.12K$6.43K$3$7.97K
Total liabilities$136.60K$134.93K$243.35K$315.59K$206.67K
Current liabilities$136.60K$134.93K$243.35K$123.31K$117.87K
Total equity incl. NCI-$84.68K-$83.53K-$197.63K-$315.59K-$198.70K
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivableUnavailableUnavailableUnavailableUnavailableUnavailable
GoodwillUnavailableUnavailableUnavailable$0$0
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payableUnavailableUnavailableUnavailableUnavailableUnavailable

Cash flow

Leopard Energy, Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-07-312025-07-312024-07-312023-07-312022-07-31
Operating cash flow$5.50K$5.69K-$154.32K-$48.36K-$181.36K
Capital expendituresUnavailableUnavailableUnavailableUnavailableUnavailable
Investing cash flow$0$0-$39.28K-$73.94K-$375.00K
Financing cash flow$0$0$200.03K$121.99K$486.50K
Net change in cash$5.50K$5.69K$6.43K-$317-$69.86K
Stock-based compensationUnavailableUnavailableUnavailableUnavailableUnavailable
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortizationUnavailableUnavailableUnavailableUnavailableUnavailable

Derived

Leopard Energy, Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-07-312025-07-312024-07-312023-07-312022-07-31
Free cash flowUnavailableUnavailableUnavailableUnavailableUnavailable
Gross margin15.0%100.0%100.0%UnavailableUnavailable
Operating margin-576.3%-986.7%-6383.8%UnavailableUnavailable
FCF marginUnavailableUnavailableUnavailableUnavailableUnavailable
SBC / revenueUnavailableUnavailableUnavailableUnavailableUnavailable
Current ratio0.13x0.09x0.03x0.00x0.07x
Revenue YoY growth-1.9%34.9%UnavailableUnavailableUnavailable
Net margin-582.5%532.9%-5707.9%UnavailableUnavailable
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenueUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open LEEN in the interactive workspace to inspect any figure back to its filing.

Source filings

10-K · Filed 2026-10-16View SEC filing
10-Q · Filed 2026-06-09View SEC filing
10-Q · Filed 2026-03-02View SEC filing
10-Q · Filed 2025-12-12View SEC filing
10-K · Filed 2025-10-21View SEC filing
10-Q · Filed 2025-06-13View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.