SequelSEC

Liberty Global Ltd. LBTYA

Cable & Other Pay Television Services · CIK 0001570585 · Fiscal year ends 1231

Revenue
$4.88B
Fiscal year ended 2025-12-31
Operating income
-$23.30M
Fiscal year ended 2025-12-31
Free cash flow
Unavailable
Fiscal year ended 2025-12-31

Liberty Global Ltd. (LBTYA) reported revenue of $4.88B and net income of -$7.14B for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from Liberty Global Ltd.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Cable & Other Pay Television Services.

Income

Liberty Global Ltd. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Revenue$4.88B$4.34B$4.12B$4.02B$10.31B$11.55B$11.12B$11.96B$11.28B$13.73B
Cost of revenue$1.67B$1.45B$1.29B$1.07B$3.02B$3.32B$3.13B$3.25B$2.97B$3.50B
Gross profit$3.21B$2.89B$2.83B$2.95B$7.29B$8.22B$7.98B$8.71B$8.30B$10.23B
Operating income-$23.30M-$60.10M-$313.80M$109.90M$1.32B$2.03B$659.90M$839.10M$792.40M$1.57B
Net income-$7.14B$1.59B-$4.05B$1.47B$13.43B-$1.63B$11.52B$725.30M-$2.78B$1.71B
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 342.27Mshares 375.18Mshares 425.68Mshares 496.99Mshares 569.11Mshares 602.08Mshares 705.79Mshares 778.68Mshares 847.89Mshares 899.97M
Pretax income-$7.17B$1.84B-$3.45B$1.18B$14.00B-$1.80B-$1.24B$161.80M-$2.11B$243.30M
Income tax expense-$75.80M-$30.80M$213.10M$406.70M$473.30M-$275.90M$234.00M$1.57B$238.90M-$1.41B
Diluted EPS$-20.86$4.23$-9.52$2.96$23.59$-2.70$16.32UnavailableUnavailableUnavailable
Selling, general & administrative$1.22B$1.14B$1.12B$1.01B$2.15B$2.15B$2.04B$2.05B$1.98B$2.49B
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

Liberty Global Ltd. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Cash & equivalents$2.08B$1.82B$1.41B$1.72B$910.60M$1.33B$8.14B$1.48B$1.67B$1.08B
Total assets$22.60B$25.44B$42.09B$42.90B$46.92B$59.09B$49.05B$53.15B$57.60B$68.68B
Current assets$3.40B$3.30B$5.64B$6.30B$5.94B$5.80B$10.57B$4.14B$4.33B$7.05B
Total liabilities$12.65B$12.90B$23.08B$20.32B$21.32B$45.79B$35.85B$49.01B$51.20B$53.95B
Current liabilities$3.16B$3.13B$4.33B$3.92B$4.08B$4.51B$8.65B$10.31B$9.97B$9.72B
Total equity incl. NCI$9.95B$12.54B$19.01B$22.57B$25.60B$13.30B$13.20B$4.15B$6.39B$14.73B
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivable$558.20M$449.80M$404.30M$830.60M$907.30M$1.08B$1.40B$1.34B$1.40B$1.37B
Goodwill$3.50B$3.15B$3.31B$2.80B$9.52B$9.97B$13.56B$13.72B$14.35B$12.76B
Long-term debt$7.83B$8.20B$8.84B$12.96B$13.97B$13.86B$24.31B$26.19B$28.98B$34.89B
Accounts payable$478.70M$371.20M$407.50M$610.10M$613.40M$579.10M$963.90M$874.30M$926.00M$954.50M

Cash flow

Liberty Global Ltd. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Operating cash flow$1.21B$2.03B$2.17B$2.84B$3.55B$4.19B$4.59B$5.96B$5.71B$5.94B
Capital expendituresUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Investing cash flow-$874.90M$684.70M-$1.84B$1.28B-$5.80B-$8.87B$9.27B$87.30M-$560.80M-$7.04B
Financing cash flow-$226.10M-$2.25B-$692.40M-$3.28B-$1.55B$1.08B-$7.18B-$6.19B-$4.68B$1.70B
Net change in cash$264.80M$399.40M-$309.50M$815.10M-$3.80B-$3.46B$6.68B-$184.50M$582.90M$558.10M
Stock-based compensation$169.40M$168.30M$204.80M$163.20M$308.10M$348.00M$305.80M$206.00M$162.20M$268.10M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchases$192.10M$689.80M$1.49B$1.70B$1.58B$1.07B$3.22B$2.01B$2.98B$1.97B
Depreciation & amortization$1.04B$1.00B$1.22B$1.09B$2.35B$2.23B$3.55B$3.86B$3.79B$4.12B

Derived

Liberty Global Ltd. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Free cash flowUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross margin65.8%66.6%68.8%73.5%70.7%71.2%71.8%72.9%73.6%74.5%
Operating margin-0.5%-1.4%-7.6%2.7%12.8%17.6%5.9%7.0%7.0%11.4%
FCF marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
SBC / revenue3.5%3.9%5.0%4.1%3.0%3.0%2.8%1.7%1.4%2.0%
Current ratio1.08x1.05x1.30x1.61x1.45x1.29x1.22x0.40x0.43x0.73x
Revenue YoY growth12.4%5.5%2.4%-61.0%-10.7%3.9%-7.0%6.0%-17.9%Unavailable
Net margin-146.3%36.6%-98.4%36.7%130.2%-14.1%103.6%6.1%-24.6%12.4%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt / equity0.79xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailable-1.7%Unavailable34.5%3.4%UnavailableUnavailable972.4%Unavailable-578.3%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open LBTYA in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-07-24View SEC filing
10-Q · Filed 2026-05-01View SEC filing
10-K · Filed 2026-02-18View SEC filing
10-Q · Filed 2025-10-30View SEC filing
10-Q · Filed 2025-08-01View SEC filing
10-Q · Filed 2025-05-02View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.