SequelSEC

KURA SUSHI USA, INC. KRUS

Retail-Eating Places · CIK 0001772177 · Fiscal year ends 0831

Revenue
$318.84M
Fiscal year ended 2026-05-31
Operating income
-$4.48M
Fiscal year ended 2026-05-31
Free cash flow
-$24.92M
Fiscal year ended 2026-05-31

Valuation, from the filing

Public float$432.80MMarket value of stock held by non-affiliates, as stated on the cover page for 2025-02-28
Float / revenue1.5×A lower bound on the multiple, because affiliate holdings are excluded.
Float / equity1.9×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-02-28, not today, and each multiple below it uses the figures for the fiscal year ending 2025-08-31 — the year that filing covered.

How this compares in its industry

Percentile among the Retail-Eating Places filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
CapEx / revenue16.3%97th
SBC / revenue1.7%89th
Current ratio1.76x85th
Revenue YoY growth18.9%85th
FCF margin-7.6%17th
Operating margin-1.7%23th
Net margin-0.7%37th

KURA SUSHI USA, INC. (KRUS) reported revenue of $318.84M and net income of -$2.08M for the fiscal year ended 2026-05-31. This page shows 1 annual period of income statement, balance sheet and cash flow figures normalized from KURA SUSHI USA, INC.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Retail-Eating Places.

Income

KURA SUSHI USA, INC. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-05-31
Revenue$318.84M
Cost of revenueUnavailable
Gross profitUnavailable
Operating income-$4.48M
Net income-$2.08M
Research & developmentUnavailable
Weighted-average diluted sharesUnavailable
Pretax income-$1.90M
Income tax expense$179.00K
Diluted EPSUnavailable
Selling, general & administrativeUnavailable
General & administrative$40.00M
Selling & marketingUnavailable

Balance

KURA SUSHI USA, INC. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-05-31
Cash & equivalents$24.37M
Total assets$471.58M
Current assets$58.89M
Total liabilities$240.73M
Current liabilities$46.88M
Total equity incl. NCI$230.85M
Temporary (mezzanine) equityUnavailable
Inventory$2.56M
Accounts receivableUnavailable
GoodwillUnavailable
Long-term debtUnavailable
Accounts payable$12.11M

Cash flow

KURA SUSHI USA, INC. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-05-31
Operating cash flow$27.80M
Capital expenditures$52.72M
Investing cash flow-$51.53M
Financing cash flow$973.00K
Net change in cash-$22.76M
Stock-based compensation$4.78M
Common dividends paidUnavailable
Common share repurchasesUnavailable
Depreciation & amortization$12.83M

Derived

KURA SUSHI USA, INC. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-05-31
Free cash flow-$24.92M
Gross marginUnavailable
Operating margin-1.4%
FCF margin-7.8%
SBC / revenue1.5%
Current ratio1.26x
Revenue YoY growth18.4%
Net margin-0.7%
R&D / revenueUnavailable
CapEx / revenue16.5%
Long-term debt / equityUnavailable
Effective tax rateUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open KRUS in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-07-07View SEC filing
10-Q · Filed 2026-04-07View SEC filing
10-Q · Filed 2026-01-07View SEC filing
10-K · Filed 2025-11-06View SEC filing
10-Q · Filed 2025-07-08View SEC filing
10-Q · Filed 2025-04-08View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.